| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Jun 2022 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.16M | 11.35M | 9.65M | 4.82M | 2.30M | 1.66M |
| Gross Profit | 6.75M | 6.58M | 6.12M | 2.94M | 1.19M | 496.31K |
| EBITDA | 1.79M | 2.45M | 2.06M | -5.21M | -4.02M | -2.13M |
| Net Income | 334.26K | 996.55K | 2.13M | -5.61M | -4.10M | -2.15M |
Balance Sheet | ||||||
| Total Assets | 7.77M | 7.40M | 6.75M | 4.38M | 1.44M | 1.08M |
| Cash, Cash Equivalents and Short-Term Investments | 2.43M | 2.58M | 2.34M | 682.35K | 348.10K | 183.68K |
| Total Debt | 2.56M | 2.54M | 2.98M | 2.40M | 0.00 | 0.00 |
| Total Liabilities | 4.91M | 4.48M | 5.09M | 4.47M | 1.18M | 1.22M |
| Stockholders Equity | 2.86M | 2.92M | 1.66M | -89.90K | 258.63K | -135.92K |
Cash Flow | ||||||
| Free Cash Flow | 1.65M | 2.12M | 1.45M | -1.28M | -1.41M | -1.20M |
| Operating Cash Flow | 1.75M | 2.17M | 1.95M | -835.87K | -986.35K | -857.64K |
| Investing Cash Flow | -1.51M | -1.34M | -202.09K | -992.04K | -421.94K | -344.58K |
| Financing Cash Flow | -573.68K | -594.35K | -90.99K | 2.16M | 1.57M | 1.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | £150.12M | 6.83 | 102.37% | 7.02% | -4.35% | 5.34% | |
69 Neutral | £52.00M | -7.22 | -9.07% | ― | 6.40% | 70.78% | |
67 Neutral | £6.25M | -21.45 | 11.58% | ― | 9.45% | -86.94% | |
66 Neutral | £684.12M | 19.96 | 3.98% | ― | -0.85% | ― | |
64 Neutral | £337.77M | 8.32 | 17.25% | 20.30% | 1.58% | -57.55% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | £37.68M | -11.38 | 31.19% | ― | 25.15% | ― |