| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Jun 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.43M | 11.35M | 9.65M | 4.82M | 2.30M |
| Gross Profit | 6.36M | 6.58M | 6.12M | 2.94M | 1.19M |
| EBITDA | 337.37K | 2.45M | 2.06M | -5.21M | -4.02M |
| Net Income | -1.11M | 996.55K | 2.13M | -5.61M | -4.10M |
Balance Sheet | |||||
| Total Assets | 6.37M | 7.40M | 6.75M | 4.38M | 1.44M |
| Cash, Cash Equivalents and Short-Term Investments | 1.50M | 2.58M | 2.34M | 682.35K | 348.10K |
| Total Debt | 2.17M | 2.54M | 2.98M | 2.40M | 0.00 |
| Total Liabilities | 4.16M | 4.48M | 5.09M | 4.47M | 1.18M |
| Stockholders Equity | 2.22M | 2.92M | 1.66M | -89.90K | 258.63K |
Cash Flow | |||||
| Free Cash Flow | 285.49K | 2.12M | 1.45M | -1.28M | -1.41M |
| Operating Cash Flow | 369.53K | 2.17M | 1.95M | -835.87K | -986.35K |
| Investing Cash Flow | -1.09M | -1.34M | -202.09K | -992.04K | -421.94K |
| Financing Cash Flow | -356.32K | -594.35K | -90.99K | 2.16M | 1.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | £147.15M | 13.14 | 104.64% | 7.02% | 1.57% | 1.80% | |
64 Neutral | £345.70M | 8.89 | 45.78% | 20.30% | 8.46% | 120.34% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | £700.90M | 77.79 | 4.01% | ― | 4.39% | -33.33% | |
56 Neutral | £32.97M | -67.14 | 31.19% | ― | 17.23% | 29.17% | |
54 Neutral | £8.45M | -6.37 | 11.58% | ― | 9.44% | -208.62% | |
48 Neutral | £48.16M | -8.16 | -32.65% | ― | -5.08% | -97.88% |