| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 53.31M | 66.77M | 58.27M | 28.55M | 20.70M |
| Gross Profit | 30.16M | 52.29M | 50.08M | 25.87M | 19.47M |
| EBITDA | 14.41M | 11.28M | -720.48K | 1.22M | 3.45M |
| Net Income | -7.74M | -4.57M | -11.16M | -2.14M | 433.52K |
Balance Sheet | |||||
| Total Assets | 76.66M | 68.48M | 69.08M | 71.68M | 42.12M |
| Cash, Cash Equivalents and Short-Term Investments | 5.31M | 3.38M | 4.75M | 12.72M | 9.65M |
| Total Debt | 21.59M | 6.88M | 13.25M | 3.73M | 180.11K |
| Total Liabilities | 54.67M | 42.30M | 42.18M | 40.17M | 5.31M |
| Stockholders Equity | 21.99M | 26.18M | 27.49M | 32.13M | 36.81M |
Cash Flow | |||||
| Free Cash Flow | 5.07M | 3.35M | -20.60M | -5.22M | -357.97K |
| Operating Cash Flow | 6.65M | 18.88M | 1.35M | 5.88M | 6.00M |
| Investing Cash Flow | -15.60M | -15.52M | -18.89M | -936.80K | -7.29M |
| Financing Cash Flow | 10.71M | -3.72M | 7.78M | -76.00K | 2.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | £174.40M | 6.83 | 104.64% | 7.02% | 1.57% | 1.80% | |
68 Neutral | £543.33M | 66.92 | 6.99% | ― | 25.86% | 225.77% | |
64 Neutral | £378.92M | 8.32 | 17.25% | 20.30% | 1.58% | -57.55% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | £817.07M | 413.34 | 3.98% | ― | 4.39% | -33.33% | |
56 Neutral | £36.95M | -11.38 | 31.19% | ― | 17.23% | 29.17% | |
53 Neutral | £59.72M | -5.27 | -10.96% | ― | 6.41% | 70.78% |