| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 55.09M | 66.77M | 58.27M | 28.55M | 20.70M | 12.16M |
| Gross Profit | 31.04M | 52.29M | 50.08M | 25.87M | 19.47M | 9.24M |
| EBITDA | 10.27M | 11.28M | -720.48K | 1.22M | 3.45M | 3.75M |
| Net Income | -2.84M | -4.57M | -11.16M | -2.14M | 433.52K | -172.00K |
Balance Sheet | ||||||
| Total Assets | 82.90M | 68.48M | 69.08M | 71.68M | 42.12M | 36.84M |
| Cash, Cash Equivalents and Short-Term Investments | 4.60M | 3.38M | 4.75M | 12.72M | 9.65M | 5.84M |
| Total Debt | 20.36M | 6.88M | 13.25M | 3.73M | 180.11K | 275.00K |
| Total Liabilities | 57.19M | 42.30M | 42.18M | 40.17M | 5.31M | 4.01M |
| Stockholders Equity | 25.71M | 26.18M | 27.49M | 32.13M | 36.81M | 32.83M |
Cash Flow | ||||||
| Free Cash Flow | 13.11M | 3.35M | -20.60M | -5.22M | -357.97K | 1.45M |
| Operating Cash Flow | 13.29M | 18.88M | 1.35M | 5.88M | 6.00M | 2.99M |
| Investing Cash Flow | -15.10M | -15.52M | -18.89M | -936.80K | -7.29M | -4.40M |
| Financing Cash Flow | 3.89M | -3.72M | 7.78M | -76.00K | 2.14M | 4.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | £156.06M | 6.83 | 104.64% | 7.02% | -4.35% | 5.34% | |
69 Neutral | £48.16M | -5.27 | -9.07% | ― | 6.40% | 70.78% | |
68 Neutral | £502.73M | 66.92 | 9.64% | ― | 22.19% | 78.35% | |
64 Neutral | £353.12M | 8.32 | 17.25% | 20.30% | 1.58% | -57.55% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | £761.67M | 413.34 | 3.98% | ― | -0.85% | ― | |
56 Neutral | £35.14M | -11.38 | 31.19% | ― | 25.15% | ― |