Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 46.10M | £ 23.22M | £ 15.35M | £ 16.58M | £ 12.21M |
Gross Profit | £ 39.62M | £ 21.05M | £ 14.43M | £ 16.11M | £ 10.35M |
Operating Income | £ -5.14M | - | - | £ 864.03K | - |
EBITDA | £ -570.00K | - | - | £ 3.75M | £ -683.00K |
Net Income | £ -8.83M | - | - | £ 1.01M | - |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 3.76M | £ 10.35M | £ 0.00 | £ 7.95M | £ 3.52M |
Total Assets | £ 69.67M | £ 58.32M | £ 31.23M | £ 36.84M | £ 25.29M |
Total Debt | £ 10.48M | - | - | £ 201.70K | £ 1.38M |
Net Debt | £ 6.76M | - | - | £ -7.75M | £ -2.15M |
Total Liabilities | £ 42.18M | £ 32.69M | - | £ 4.01M | £ 6.02M |
Stockholders' Equity | £ 21.57M | £ 25.63M | £ 27.29M | £ 32.83M | £ 19.27M |
Cash Flow | |||||
Free Cash Flow | £ -16.30M | - | - | £ 1.45M | - |
Operating Cash Flow | £ 1.64M | - | - | £ 4.10M | £ 1.36M |
Investing Cash Flow | £ -14.94M | - | - | - | - |
Financing Cash Flow | £ 6.16M | - | - | £ 4.71M | £ 102.27K |