| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 131.52M | 99.27M | 82.72M | 63.76M | 69.17M |
| Gross Profit | 45.82M | 96.85M | 80.67M | 61.99M | 63.43M |
| EBITDA | 31.45M | 14.31M | 19.21M | 14.94M | 18.15M |
| Net Income | 12.53M | 3.78M | 10.09M | 4.30M | 6.27M |
Balance Sheet | |||||
| Total Assets | 501.18M | 406.33M | 376.81M | 277.88M | 216.89M |
| Cash, Cash Equivalents and Short-Term Investments | 245.67M | 142.31M | 117.36M | 105.15M | 56.65M |
| Total Debt | 5.44M | 2.65M | 3.05M | 3.55M | 12.65M |
| Total Liabilities | 347.92M | 268.59M | 243.28M | 166.43M | 134.44M |
| Stockholders Equity | 153.26M | 137.74M | 133.53M | 111.44M | 82.45M |
Cash Flow | |||||
| Free Cash Flow | 83.76M | 34.47M | 34.73M | 44.32M | 6.08M |
| Operating Cash Flow | 84.32M | 42.01M | 40.60M | 49.65M | 11.92M |
| Investing Cash Flow | -7.67M | -3.91M | 1.62M | 21.41M | -5.81M |
| Financing Cash Flow | -13.84M | -8.99M | -8.79M | -11.43M | -5.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | £155.07M | 6.83 | 104.64% | 7.02% | -4.35% | 5.34% | |
69 Neutral | £46.23M | -5.27 | -10.96% | ― | 6.40% | 70.78% | |
68 Neutral | £499.41M | 66.92 | 9.64% | ― | 22.19% | 78.35% | |
64 Neutral | £353.12M | 8.32 | 17.25% | 20.30% | 1.58% | -57.55% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | £754.75M | 413.34 | 3.98% | ― | -0.85% | ― | |
56 Neutral | £35.14M | -11.38 | 31.19% | ― | 25.15% | ― |