Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 99.27M | $ 82.72M | $ 63.76M | $ 69.17M | $ 56.40M |
Gross Profit | $ 96.85M | $ 80.67M | $ 61.99M | $ 63.43M | $ 27.13M |
Operating Income | $ 6.16M | $ 9.72M | $ 9.04M | $ 5.13M | $ 4.43M |
EBITDA | $ 14.31M | $ 19.21M | $ 14.94M | $ 18.15M | $ -10.74M |
Net Income | $ 3.78M | $ 10.09M | $ 4.30M | $ 6.27M | $ -18.79M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 142.31M | $ 117.36M | $ 105.15M | $ 56.65M | $ 61.29M |
Total Assets | $ 406.33M | $ 376.81M | $ 277.88M | $ 216.89M | $ 225.05M |
Total Debt | $ 2.65M | $ 3.05M | $ 3.55M | $ 12.65M | $ 15.43M |
Net Debt | $ -139.66M | $ -114.31M | $ -96.00M | $ -44.01M | $ -45.86M |
Total Liabilities | $ 268.59M | $ 243.28M | $ 166.43M | $ 134.44M | $ 153.30M |
Stockholders' Equity | $ 137.74M | $ 133.53M | $ 111.44M | $ 82.45M | $ 71.75M |
Cash Flow | |||||
Free Cash Flow | $ 34.47M | $ 34.73M | $ 44.32M | $ 6.08M | $ 27.85M |
Operating Cash Flow | $ 42.01M | $ 40.60M | $ 49.65M | $ 11.92M | $ 31.26M |
Investing Cash Flow | $ -3.91M | $ 1.62M | $ 21.41M | $ -5.81M | $ -40.47M |
Financing Cash Flow | $ -8.99M | $ -8.79M | $ -11.43M | $ -5.79M | $ 34.42M |