| Breakdown | Jun 2025 | Dec 2023 | Jun 2023 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.38M | 3.78M | 2.94M | 2.64M | 1.85M |
| Gross Profit | 1.27M | 2.34M | 1.60M | 1.94M | 1.58M |
| EBITDA | -4.11M | -4.67M | -6.33M | -7.89M | -4.95M |
| Net Income | -5.83M | -6.36M | -8.00M | -9.36M | -6.25M |
Balance Sheet | |||||
| Total Assets | 5.88M | 9.68M | 12.26M | 19.41M | 12.18M |
| Cash, Cash Equivalents and Short-Term Investments | 50.71K | 1.99M | 715.82K | 7.06M | 2.18M |
| Total Debt | 759.55K | 1.20M | 3.14M | 3.66M | 718.51K |
| Total Liabilities | 3.14M | 3.76M | 6.68M | 6.46M | 3.25M |
| Stockholders Equity | 2.74M | 5.92M | 5.58M | 12.96M | 8.93M |
Cash Flow | |||||
| Free Cash Flow | -3.26M | -1.64M | -7.83M | -5.58M | -3.78M |
| Operating Cash Flow | -3.16M | -1.50M | -7.57M | -5.39M | -3.59M |
| Investing Cash Flow | -101.28K | -148.11K | -258.84K | -222.81K | 2.37M |
| Financing Cash Flow | 1.33M | 2.92M | 1.87M | 10.52M | 2.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | £117.70M | 33.60 | 7.76% | 1.92% | -6.63% | -7.88% | |
64 Neutral | £384.02M | 26.85 | 29.90% | 1.19% | 3.67% | 8.74% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | £7.38M | -7.59 | -1.88% | ― | -2.67% | -466.67% | |
54 Neutral | £335.78M | 26.54 | 7.75% | 2.16% | ― | ― | |
54 Neutral | £16.65M | -0.92 | -268.88% | ― | 1.65% | 29.02% | |
45 Neutral | £714.70K | -0.16 | -197.13% | ― | -54.10% | 85.53% |