| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.12M | 7.68M | 6.70M | 9.69M | 7.31M |
| Gross Profit | 11.18M | 7.14M | 6.06M | 8.99M | 6.65M |
| EBITDA | -4.75M | -14.39M | -36.69M | -39.13M | -32.47M |
| Net Income | -7.26M | -13.51M | -36.48M | -29.61M | -37.59M |
Balance Sheet | |||||
| Total Assets | 13.34M | 14.92M | 23.11M | 26.54M | 42.19M |
| Cash, Cash Equivalents and Short-Term Investments | 3.98M | 9.73M | 18.25M | 19.11M | 27.76M |
| Total Debt | 467.17K | 889.00K | 795.00K | 539.00K | 1.82M |
| Total Liabilities | 3.10M | 5.35M | 6.50M | 8.64M | 7.76M |
| Stockholders Equity | 10.24M | 9.57M | 16.61M | 16.56M | 34.42M |
Cash Flow | |||||
| Free Cash Flow | -8.35M | -14.88M | -30.67M | -27.70M | -34.00M |
| Operating Cash Flow | -8.26M | -14.77M | -30.60M | -27.50M | -28.23M |
| Investing Cash Flow | 2.93M | -107.00K | -43.00K | -158.00K | -5.76M |
| Financing Cash Flow | -575.83K | 6.44M | 29.10M | 19.48M | 40.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | £101.39M | 20.36 | 11.98% | 0.79% | 12.10% | 27.35% | |
68 Neutral | £208.13M | 37.63 | 5.22% | 0.80% | 19.00% | -53.85% | |
68 Neutral | £138.25M | -33.80 | -2.11% | ― | 31.86% | -115.22% | |
67 Neutral | £143.74M | 11.95 | 8.80% | 1.68% | 3.82% | -18.43% | |
66 Neutral | £88.11M | 4.25 | 5.57% | ― | -1.34% | 27.45% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
53 Neutral | £20.97M | 1.28 | -268.88% | ― | 48.92% | 45.58% |