| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.46M | 7.68M | 6.70M | 9.69M | 7.31M | 10.53M |
| Gross Profit | 6.75M | 7.14M | 6.06M | 8.99M | 6.65M | 9.47M |
| EBITDA | -9.28M | -14.39M | -36.69M | -39.13M | -32.47M | -33.27M |
| Net Income | -17.52M | -13.51M | -36.48M | -29.61M | -37.59M | -34.33M |
Balance Sheet | ||||||
| Total Assets | 10.36M | 14.92M | 23.11M | 26.54M | 42.19M | 41.32M |
| Cash, Cash Equivalents and Short-Term Investments | 6.08M | 9.73M | 18.25M | 19.11M | 27.76M | 21.04M |
| Total Debt | 749.00K | 889.00K | 795.00K | 539.00K | 1.82M | 2.89M |
| Total Liabilities | 4.94M | 5.35M | 6.50M | 8.64M | 7.76M | 12.12M |
| Stockholders Equity | 5.42M | 9.57M | 16.61M | 16.56M | 34.42M | 29.19M |
Cash Flow | ||||||
| Free Cash Flow | -8.98M | -14.88M | -30.67M | -27.70M | -34.00M | -24.23M |
| Operating Cash Flow | -8.86M | -14.77M | -30.60M | -27.50M | -28.23M | -18.71M |
| Investing Cash Flow | -121.76K | -107.00K | -43.00K | -158.00K | -5.76M | -5.51M |
| Financing Cash Flow | 6.13M | 6.44M | 29.10M | 19.48M | 40.79M | 21.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £79.36M | 54.18 | 2.93% | ― | -3.95% | 16.87% | |
68 Neutral | £93.82M | 20.36 | 11.98% | 0.79% | 12.10% | 27.35% | |
68 Neutral | £174.01M | 37.63 | 5.22% | 0.80% | 22.80% | -32.13% | |
68 Neutral | £140.04M | -33.80 | -2.11% | ― | 31.86% | -115.22% | |
67 Neutral | £137.52M | 11.95 | 8.80% | 1.68% | 6.27% | 0.83% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | £16.65M | -4.22 | -268.88% | ― | 1.65% | 29.02% |