| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 45.36M | 43.75M | 39.17M | 32.73M | 26.07M |
| Gross Profit | 34.56M | 35.20M | 30.81M | 22.52M | 20.41M |
| EBITDA | 24.32M | 21.99M | 18.83M | 14.03M | 10.47M |
| Net Income | 16.62M | 15.26M | 12.93M | 9.34M | 6.43M |
Balance Sheet | |||||
| Total Assets | 75.27M | 63.10M | 52.78M | 42.63M | 35.67M |
| Cash, Cash Equivalents and Short-Term Investments | 34.40M | 29.85M | 24.74M | 20.25M | 13.17M |
| Total Debt | 3.31M | 2.80M | 3.16M | 4.03M | 4.81M |
| Total Liabilities | 15.66M | 14.59M | 15.90M | 15.90M | 15.46M |
| Stockholders Equity | 59.61M | 48.51M | 36.88M | 26.73M | 20.21M |
Cash Flow | |||||
| Free Cash Flow | 12.81M | 9.70M | 8.32M | 10.73M | 8.53M |
| Operating Cash Flow | 13.23M | 11.21M | 9.75M | 12.34M | 9.80M |
| Investing Cash Flow | -2.28M | -1.51M | -1.43M | -1.61M | -1.27M |
| Financing Cash Flow | -6.40M | -4.54M | -3.76M | -3.76M | -3.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | £7.90B | 29.15 | 48.58% | 1.94% | 7.76% | 17.61% | |
72 Outperform | £117.70M | 33.60 | 7.76% | 1.92% | -6.63% | -7.88% | |
70 Outperform | £475.90M | 71.10 | 1.53% | 1.73% | -0.18% | 11.49% | |
68 Neutral | £174.01M | 37.63 | 5.22% | 0.80% | 22.80% | -32.13% | |
67 Neutral | £140.10M | 11.95 | 8.80% | 1.68% | 6.27% | 0.83% | |
64 Neutral | £384.02M | 26.85 | 29.90% | 1.19% | 3.67% | 8.74% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |