Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 43.75M | £ 39.17M | £ 32.73M | £ 26.07M | £ 20.81M |
Gross Profit | £ 35.20M | £ 30.81M | £ 25.50M | £ 20.41M | £ 15.35M |
Operating Income | £ 18.41M | £ 15.28M | £ 10.70M | £ 7.52M | £ 2.80M |
EBITDA | £ 21.99M | £ 18.83M | £ 14.03M | £ 10.47M | £ 5.79M |
Net Income | £ 15.26M | £ 12.93M | £ 9.34M | £ 6.43M | £ 2.61M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 29.85M | £ 24.74M | £ 20.25M | £ 13.17M | £ 8.31M |
Total Assets | £ 63.10M | £ 52.78M | £ 42.63M | £ 35.67M | £ 32.12M |
Total Debt | £ 2.80M | £ 3.16M | £ 4.03M | £ 4.81M | £ 6.19M |
Net Debt | £ -27.05M | £ -21.58M | £ -16.22M | £ -8.36M | £ -2.12M |
Total Liabilities | £ 14.59M | £ 15.90M | £ 15.90M | £ 15.46M | £ 16.09M |
Stockholders' Equity | £ 48.51M | £ 36.88M | £ 26.73M | £ 20.21M | £ 16.03M |
Cash Flow | |||||
Free Cash Flow | £ 9.70M | £ 8.32M | £ 10.73M | £ 8.53M | £ 5.17M |
Operating Cash Flow | £ 11.21M | £ 9.75M | £ 12.34M | £ 9.80M | £ 6.61M |
Investing Cash Flow | £ -1.51M | £ -1.43M | £ -1.61M | £ -1.27M | £ -1.44M |
Financing Cash Flow | £ -4.54M | £ -3.76M | £ -3.76M | £ -3.61M | £ -3.61M |