| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 92.06M | 78.06M | 60.35M | 26.56M | 13.54M |
| Gross Profit | 54.68M | 47.36M | 27.05M | 19.48M | 12.97M |
| EBITDA | 22.90M | 20.00M | 5.45M | 4.15M | -380.00K |
| Net Income | 15.16M | 14.02M | 3.15M | 9.76M | -3.68M |
Balance Sheet | |||||
| Total Assets | 999.81M | 786.54M | 691.94M | 582.50M | 388.61M |
| Cash, Cash Equivalents and Short-Term Investments | 137.57M | 110.03M | 93.03M | 111.20M | 29.60M |
| Total Debt | 17.42M | 10.50M | 11.43M | 445.00K | 554.00K |
| Total Liabilities | 872.21M | 671.19M | 591.52M | 486.26M | 302.55M |
| Stockholders Equity | 127.23M | 115.35M | 100.41M | 96.24M | 86.06M |
Cash Flow | |||||
| Free Cash Flow | 20.19M | 8.18M | -38.25M | 3.93M | -1.78M |
| Operating Cash Flow | 23.83M | 9.20M | -37.71M | 5.17M | -945.00K |
| Investing Cash Flow | -185.40M | 14.16M | 8.29M | -106.87M | -180.06M |
| Financing Cash Flow | 189.57M | -1.67M | 9.65M | 182.74M | 189.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | £40.71M | 3.46 | 8.28% | ― | 11.71% | 31.15% | |
74 Outperform | £233.29M | 5.11 | 8.33% | 5.33% | -11.17% | 6.04% | |
73 Outperform | £128.58M | 10.48 | 16.60% | ― | 203.09% | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | £99.44M | 5.72 | 12.38% | ― | 17.35% | 91.55% | |
55 Neutral | £396.46M | 8.64 | 21.54% | ― | 7.90% | ― | |
53 Neutral | £310.45M | 24.71 | 1.89% | ― | -3.77% | -147.20% |