| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 65.92M | 54.95M | 18.13M | 16.12M | 13.12M |
| Gross Profit | 22.13M | 15.04M | 3.92M | 8.56M | 5.23M |
| EBITDA | 11.77M | 7.34M | -4.23M | -5.71M | -6.77M |
| Net Income | 11.64M | 4.84M | -6.47M | -6.64M | -7.07M |
Balance Sheet | |||||
| Total Assets | 62.34M | 70.41M | 50.68M | 65.49M | 50.73M |
| Cash, Cash Equivalents and Short-Term Investments | 12.36M | 14.87M | 10.14M | 10.27M | 7.61M |
| Total Debt | 3.00K | 4.17M | 7.20M | 18.55M | 12.98M |
| Total Liabilities | 14.17M | 26.87M | 12.74M | 25.39M | 18.28M |
| Stockholders Equity | 49.58M | 42.13M | 35.55M | 34.23M | 31.43M |
Cash Flow | |||||
| Free Cash Flow | 10.44M | 6.97M | -3.70M | -7.98M | -11.10M |
| Operating Cash Flow | 10.46M | 13.85M | -3.66M | -4.71M | -9.30M |
| Investing Cash Flow | -851.00K | -6.89M | -4.71M | -12.50M | -3.27M |
| Financing Cash Flow | -12.35M | -2.20M | 12.46M | 14.44M | 2.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | £39.09M | 3.46 | 8.28% | ― | 5.19% | 14.53% | |
73 Outperform | £130.47M | 4.79 | 16.60% | ― | 19.95% | 146.39% | |
67 Neutral | £545.67M | 5.55 | 10.35% | 4.39% | 1.54% | -9.18% | |
60 Neutral | £230.86M | 5.94 | 9.68% | 5.33% | -7.08% | 32.38% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | £388.38M | 2.38 | 21.54% | ― | 37.60% | 2766.67% | |
53 Neutral | £276.46M | 24.71 | 1.89% | ― | 0.07% | ― |