| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 52.38M | 49.49M | 45.49M | 40.67M | 22.35M |
| Gross Profit | 817.00K | 3.46M | 1.90M | 3.67M | 1.62M |
| EBITDA | 5.37M | 4.58M | 1.36M | -508.00K | 1.88M |
| Net Income | -2.73M | -3.36M | -6.68M | -7.21M | -3.74M |
Balance Sheet | |||||
| Total Assets | 70.32M | 73.75M | 66.64M | 71.68M | 70.50M |
| Cash, Cash Equivalents and Short-Term Investments | 7.98M | 5.83M | 1.90M | 9.39M | 19.72M |
| Total Debt | 57.39M | 34.49M | 44.85M | 44.78M | 37.41M |
| Total Liabilities | 43.01M | 44.27M | 55.30M | 53.73M | 46.17M |
| Stockholders Equity | 27.31M | 29.49M | 11.34M | 17.95M | 24.33M |
Cash Flow | |||||
| Free Cash Flow | 4.43M | -2.01M | -4.76M | -6.99M | -1.77M |
| Operating Cash Flow | 6.07M | 2.31M | 2.08M | 1.86M | 3.29M |
| Investing Cash Flow | -1.63M | -4.31M | -6.84M | -8.85M | -5.04M |
| Financing Cash Flow | -2.29M | 5.93M | -2.73M | -3.33M | 20.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | £356.19M | 17.87 | 4.99% | 2.81% | 6.94% | 9.13% | |
66 Neutral | £303.77M | 4.07 | 9.30% | ― | -0.52% | 68.53% | |
65 Neutral | £1.39B | 7.62 | 6.41% | ― | 2.96% | 9.30% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | £634.88M | 11.98 | 15.81% | 1.50% | 5.39% | -3.64% | |
51 Neutral | £24.94M | -9.77 | -6.15% | ― | 5.84% | 19.90% | |
45 Neutral | £29.58M | -5.75 | 366.40% | ― | 12.39% | -627.32% |