| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 72.46M | 68.00M | 65.67M | 57.70M | 48.08M | 26.83M |
| Gross Profit | 52.59M | 52.10M | 50.79M | 44.09M | 38.28M | 20.78M |
| EBITDA | 3.98M | 7.65M | 8.87M | 6.71M | 9.78M | 1.68M |
| Net Income | -5.15M | -3.33M | -1.09M | -638.22K | 1.36M | 460.18K |
Balance Sheet | ||||||
| Total Assets | 54.41M | 58.28M | 51.41M | 52.36M | 46.07M | 46.66M |
| Cash, Cash Equivalents and Short-Term Investments | 1.65M | 2.76M | 1.64M | 2.38M | 9.65M | 10.09M |
| Total Debt | 46.75M | 45.98M | 38.15M | 39.65M | 34.57M | 43.80M |
| Total Liabilities | 56.74M | 58.77M | 48.52M | 48.76M | 42.20M | 48.71M |
| Stockholders Equity | -2.32M | -485.98K | 2.89M | 3.59M | 3.87M | -2.05M |
Cash Flow | ||||||
| Free Cash Flow | 4.19M | 5.51M | 5.40M | 943.43K | 8.93M | 2.78M |
| Operating Cash Flow | 9.15M | 10.51M | 9.94M | 7.59M | 11.72M | 4.18M |
| Investing Cash Flow | -6.45M | -6.27M | -4.50M | -8.33M | -2.79M | -1.40M |
| Financing Cash Flow | -6.90M | -3.13M | -6.16M | -6.53M | -9.36M | 1.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | £1.53B | 8.30 | 6.46% | ― | 3.87% | 18.31% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | £660.56M | 11.48 | -68.82% | 6.46% | -0.67% | 2.43% | |
55 Neutral | £613.04M | 8.99 | 15.81% | 1.50% | 4.52% | 50.39% | |
52 Neutral | £7.97M | -13.14 | -19.30% | ― | 6.48% | 88.46% | |
45 Neutral | £28.22M | -2.02 | -9999.00% | ― | 12.39% | -627.32% |