| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 34.70M | 34.62M | 31.48M | 31.05M | 20.71M | 12.49M |
| Gross Profit | 28.24M | 27.81M | 24.72M | 24.44M | 16.94M | 9.31M |
| EBITDA | 5.45M | 3.44M | 2.70M | 5.20M | 6.01M | -3.22M |
| Net Income | -288.95K | -1.94M | -1.60M | 588.30K | 1.64M | -8.10M |
Balance Sheet | ||||||
| Total Assets | 30.08M | 31.93M | 28.70M | 32.07M | 34.39M | 35.48M |
| Cash, Cash Equivalents and Short-Term Investments | 4.34M | 5.97M | 7.05M | 9.93M | 9.87M | 7.83M |
| Total Debt | 20.80M | 22.27M | 18.94M | 20.28M | 23.18M | 25.60M |
| Total Liabilities | 28.62M | 30.39M | 25.52M | 27.31M | 30.24M | 33.01M |
| Stockholders Equity | 1.46M | 1.53M | 3.18M | 4.75M | 4.15M | 2.47M |
Cash Flow | ||||||
| Free Cash Flow | 3.48M | 2.68M | 965.58K | 3.69M | 4.25M | 2.53M |
| Operating Cash Flow | 4.10M | 5.26M | 2.25M | 4.27M | 4.69M | 2.72M |
| Investing Cash Flow | -620.63K | -2.57M | -1.28M | -581.25K | -436.27K | -182.58K |
| Financing Cash Flow | -3.99M | -3.76M | -3.85M | -3.63M | -2.21M | 224.18K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | £395.87M | 19.48 | 4.82% | 2.81% | 6.94% | 9.99% | |
71 Outperform | £423.96M | 5.92 | 9.91% | ― | -0.08% | ― | |
67 Neutral | £445.66M | 42.66 | 1.46% | 3.20% | 12.91% | -13.62% | |
66 Neutral | £1.63B | 9.27 | 6.58% | ― | 3.87% | 18.31% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | £7.51M | -25.52 | -19.96% | ― | 6.48% | 88.46% | |
45 Neutral | £20.30M | -3.94 | -9999.00% | ― | 12.39% | -627.32% |