Want to see GB:COPC full AI Analyst Report?
Top Page
Various Eateries PLC ADR
(LSE:COPC)
Select Model
Select Model
Rating:54Neutral
Price Target:
15.00 p
▲(9.09% Upside)
Action:Reiterated
Date:08/06/26
The score is driven primarily by improving but still mixed fundamentals: strong revenue growth and a sharp cash-flow improvement are offset by ongoing net losses, very thin margins, and higher leverage. Technically, the stock shows a supportive uptrend with positive momentum, while valuation remains challenging due to negative earnings and no stated dividend yield.
Positive Factors
Revenue Growth
A sustained surge in revenue (176.6% in 2025) indicates the company is successfully scaling sales and gaining market traction. Durable top-line growth creates room to absorb costs, supports operational leverage, and underpins longer-term recovery if maintained through consistent demand and execution.
Negative Factors
Very Thin Gross & Negative Net Margin
Extremely thin gross margin and continued net losses show core pricing or cost structure problems in the business model. Without meaningful gross margin expansion, profitability and cash generation remain fragile, limiting ability to sustain investment, absorb shocks, or convert revenue growth into durable earnings.
Read all positive and negative factors
Positive Factors
Negative Factors
Revenue Growth
A sustained surge in revenue (176.6% in 2025) indicates the company is successfully scaling sales and gaining market traction. Durable top-line growth creates room to absorb costs, supports operational leverage, and underpins longer-term recovery if maintained through consistent demand and execution.
Read all positive factors
Various Eateries PLC ADR (COPC) vs. iShares MSCI United Kingdom ETF (EWC)
Market Cap
£25.38M
Dividend YieldN/A
Average Volume (3M)165.44K
Price to Earnings (P/E)―
Beta (1Y)0.23
Revenue Growth2.48%
EPS Growth-20.19%
CountryUK
Employees951
SectorConsumer Cyclical
Sector Strength84
IndustryRestaurants
Share Statistics
EPS (TTM)-0.01
Shares Outstanding175,045,260
10 Day Avg. Volume435,225
30 Day Avg. Volume165,443
Financial Highlights & Ratios
PEG Ratio0.29
Price to Book (P/B)0.64
Price to Sales (P/S)0.33
P/FCF Ratio3.95
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)-0.01
Revenue Forecast (FY)£59.90M
Various Eateries PLC ADR Business Overview & Revenue Model
Company Description
Various Eateries PLC, together with its subsidiaries, owns, develops, and operates restaurant and hotel sites in the United Kingdom. It operates in two segments, Restaurant and Hotel. The company operates two brands across 13 locations, which incl...
Various Eateries PLC ADR Financial Statement Overview
Summary
Income Statement
44
Neutral
Balance Sheet
41
Neutral
Cash Flow
63
Positive
| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 52.38M | 49.49M | 45.49M | 40.67M | 22.35M |
| Gross Profit | 817.00K | 3.46M | 1.90M | 3.67M | 1.62M |
| EBITDA | 5.37M | 4.58M | 1.36M | -508.00K | 1.88M |
| Net Income | -2.73M | -3.36M | -6.68M | -7.21M | -3.74M |
Balance Sheet | |||||
| Total Assets | 70.32M | 73.75M | 66.64M | 71.68M | 70.50M |
| Cash, Cash Equivalents and Short-Term Investments | 7.98M | 5.83M | 1.90M | 9.39M | 19.72M |
| Total Debt | 57.39M | 34.49M | 44.85M | 44.78M | 37.41M |
| Total Liabilities | 43.01M | 44.27M | 55.30M | 53.73M | 46.17M |
| Stockholders Equity | 27.31M | 29.49M | 11.34M | 17.95M | 24.33M |
Cash Flow | |||||
| Free Cash Flow | 4.43M | -2.01M | -4.76M | -6.99M | -1.77M |
| Operating Cash Flow | 6.07M | 2.31M | 2.08M | 1.86M | 3.29M |
| Investing Cash Flow | -1.63M | -4.31M | -6.84M | -8.85M | -5.04M |
| Financing Cash Flow | -2.29M | 5.93M | -2.73M | -3.33M | 20.57M |
Various Eateries PLC ADR Peers Comparison
UnderperformOutperform
Sector (61)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | £819.28M | 16.00 | 15.81% | 1.50% | 5.39% | -3.64% | |
67 Neutral | £391.25M | 19.23 | 5.14% | 2.80% | 5.71% | -19.77% | |
65 Neutral | £1.68B | 9.15 | 6.41% | ― | 2.96% | 9.30% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | £331.06M | 4.60 | 9.30% | ― | -0.52% | 68.53% | |
54 Neutral | £25.38M | -9.77 | -9.95% | ― | 2.48% | -20.19% | |
48 Neutral | £28.42M | -1.87 | -277.22% | ― | 8.81% | -354.42% |
* Consumer Cyclical Sector Average
GB:COPC
Various Eateries PLC ADR
14.50
2.75
23.40%
GB:FSTA
Fuller Smith & Turner
750.00
218.29
41.05%
GB:MARS
Marston's
52.70
13.35
33.93%
GB:MAB
Mitchells & Butlers
283.50
18.00
6.78%
GB:JDW
J D Wetherspoon
816.00
95.82
13.31%
GB:MEX
Tortilla Mexican Grill Ltd.
73.50
28.90
64.80%
Various Eateries PLC ADR Corporate Events
Business Operations and StrategyPrivate Placements and Financing
Coppa Collective Extends £3m Secured Bond in Related Party Deal
Positive
Jul 14, 2026
Coppa Collective plc has reissued a deep discounted bond through its wholly owned subsidiary, Coppa Collection Property Holding Limited, in a move designed to extend the bond’s redemption date from 14 July 2026 to 13 January 2027. The new in...
Business Operations and StrategyFinancial DisclosuresM&A Transactions
Coppa Collective lifts sales, tightens losses as Linwood deal broadens hospitality portfolio
Positive
Jun 24, 2026
Coppa Collective reported half-year results showing like-for-like sales growth ahead of the UK restaurant market, driven by a 3.2% increase at Coppa Club and 1.8% growth across the group, with revenue edging up to £25m and losses narrowing as...
Business Operations and StrategyFinancial DisclosuresM&A Transactions
Coppa Collective lifts profits as it broadens multi-brand hospitality portfolio
Positive
Jun 24, 2026
Coppa Collective plc, the rebranded successor to Coppa Club’s parent, has expanded into a broader multi-brand hospitality group anchored in the UK, adding The Linwood Collection of premium pubs with rooms and refining Noci into a fuller mode...
Business Operations and StrategyFinancial DisclosuresM&A Transactions
Coppa Collective lifts sales as Coppa Club outperforms and new Linwood pubs acquired
Positive
May 11, 2026
Coppa Collective reported a resilient first half for the 26 weeks to 29 March 2026, with Coppa Club like-for-like sales up 3.2%, outperforming a broadly flat restaurant market. Group like-for-like sales rose 1.8%, driving revenue to £25.0m, w...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.