| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 33.00M | 34.62M | 31.48M | 31.05M | 20.71M |
| Gross Profit | 27.06M | 27.81M | 24.72M | 24.44M | 16.94M |
| EBITDA | 3.43M | 3.44M | 2.70M | 5.20M | 6.01M |
| Net Income | -1.37M | -1.94M | -1.60M | 588.30K | 1.64M |
Balance Sheet | |||||
| Total Assets | 25.70M | 31.93M | 28.70M | 32.07M | 34.39M |
| Cash, Cash Equivalents and Short-Term Investments | 3.91M | 5.97M | 7.05M | 9.93M | 9.87M |
| Total Debt | 19.45M | 22.27M | 18.94M | 20.28M | 23.18M |
| Total Liabilities | 25.52M | 30.39M | 25.52M | 27.31M | 30.24M |
| Stockholders Equity | 176.00K | 1.53M | 3.18M | 4.75M | 4.15M |
Cash Flow | |||||
| Free Cash Flow | 2.51M | 2.68M | 965.58K | 3.69M | 4.25M |
| Operating Cash Flow | 2.91M | 5.26M | 2.25M | 4.27M | 4.69M |
| Investing Cash Flow | -401.00K | -2.57M | -1.28M | -581.25K | -436.27K |
| Financing Cash Flow | -4.57M | -3.76M | -3.85M | -3.63M | -2.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | £343.53M | 5.12 | 4.99% | 2.81% | 6.94% | 9.13% | |
67 Neutral | £443.70M | 5.72 | 1.48% | 3.20% | 12.91% | -13.62% | |
66 Neutral | £318.33M | 1.13 | 9.75% | ― | -0.08% | ― | |
66 Neutral | £1.49B | 4.77 | 6.46% | ― | 3.87% | 18.87% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
45 Neutral | £7.05M | -1.46 | -19.30% | ― | -4.68% | 29.11% | |
45 Neutral | £29.96M | -2.02 | 366.40% | ― | 12.39% | -627.32% |