| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.40M | 10.34M | 13.52M | 12.61M | 10.09M |
| Gross Profit | 7.01M | 8.39M | 10.80M | 9.32M | 8.08M |
| EBITDA | -960.00K | -542.00K | -2.62M | -514.00K | 412.00K |
| Net Income | -1.68M | -1.78M | -3.51M | -409.00K | 450.00K |
Balance Sheet | |||||
| Total Assets | 11.28M | 13.03M | 14.23M | 15.11M | 12.54M |
| Cash, Cash Equivalents and Short-Term Investments | 1.13M | 1.30M | 3.23M | 8.32M | 6.81M |
| Total Debt | 873.00K | 1.91M | 2.56M | 18.00K | 18.00K |
| Total Liabilities | 8.29M | 9.67M | 12.95M | 15.01M | 11.91M |
| Stockholders Equity | 2.99M | 3.36M | 1.28M | 95.00K | 632.00K |
Cash Flow | |||||
| Free Cash Flow | -262.00K | -3.09M | -5.00M | 1.49M | 3.88M |
| Operating Cash Flow | -232.00K | -3.08M | -4.97M | 1.68M | 3.93M |
| Investing Cash Flow | -30.00K | 50.00K | -3.02M | -189.00K | -105.00K |
| Financing Cash Flow | 152.00K | 1.13M | 2.88M | -132.00K | -86.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | £50.05M | 2.68 | 8.84% | ― | ― | ― | |
57 Neutral | £139.58M | -5.17 | -3.95% | ― | 31.83% | 46.59% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | £6.83M | -7.18 | -15.57% | ― | 13.32% | 55.07% | |
46 Neutral | £16.99M | -7.25 | -58.72% | ― | -30.77% | -6.97% | |
40 Underperform | £8.37M | -0.25 | -316.67% | ― | 72.17% | 79.03% | |
40 Underperform | £18.29M | -6.19 | -213.66% | ― | 39.88% | 81.33% |