| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.05M | 10.34M | 13.52M | 12.61M | 10.09M | 6.74M |
| Gross Profit | 7.25M | 8.39M | 10.80M | 9.32M | 8.08M | 5.42M |
| EBITDA | -563.00K | -542.00K | -2.62M | -514.00K | 412.00K | -502.00K |
| Net Income | -1.67M | -1.78M | -3.51M | -409.00K | 450.00K | -438.00K |
Balance Sheet | ||||||
| Total Assets | 11.73M | 13.03M | 14.23M | 15.11M | 12.54M | 6.26M |
| Cash, Cash Equivalents and Short-Term Investments | 428.00K | 1.30M | 3.23M | 8.32M | 6.81M | 3.05M |
| Total Debt | 1.48M | 1.91M | 2.56M | 18.00K | 18.00K | 98.00K |
| Total Liabilities | 9.40M | 9.67M | 12.95M | 15.01M | 11.91M | 6.21M |
| Stockholders Equity | 2.33M | 3.36M | 1.28M | 95.00K | 632.00K | 57.00K |
Cash Flow | ||||||
| Free Cash Flow | -1.76M | -3.09M | -5.00M | 1.49M | 3.88M | 972.00K |
| Operating Cash Flow | -1.75M | -3.08M | -4.97M | 1.68M | 3.93M | 1.01M |
| Investing Cash Flow | 30.00K | 50.00K | -3.02M | -189.00K | -105.00K | -42.00K |
| Financing Cash Flow | -1.15M | 1.13M | 2.88M | -132.00K | -86.00K | 1.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | £38.99M | -13.46 | 10.00% | ― | ― | ― | |
57 Neutral | £123.51M | -5.17 | -3.95% | ― | 31.83% | 46.59% | |
52 Neutral | £17.23M | -3.33 | -58.72% | ― | -30.77% | -6.97% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | £7.30M | -7.18 | -15.57% | ― | 13.32% | 55.07% | |
40 Underperform | £8.80M | -0.25 | -316.67% | ― | 72.17% | 79.03% | |
40 Underperform | £16.18M | -6.19 | -213.66% | ― | 39.88% | 81.33% |