| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 66.34M | 66.74M | 33.34M | 20.12M | 16.68M | 13.01M |
| Gross Profit | 39.54M | 51.99M | 25.86M | 13.86M | 11.59M | 7.92M |
| EBITDA | 8.98M | 14.53M | 1.51M | 1.32M | 1.65M | -133.00K |
| Net Income | 2.86M | 8.03M | -169.00K | -716.00K | -310.00K | -1.48M |
Balance Sheet | ||||||
| Total Assets | 35.21M | 43.03M | 30.68M | 16.14M | 13.78M | 13.46M |
| Cash, Cash Equivalents and Short-Term Investments | 15.26M | 21.84M | 11.00M | 8.49M | 7.08M | 7.82M |
| Total Debt | 0.00 | 23.00K | 44.00K | 68.00K | 0.00 | 17.00K |
| Total Liabilities | 7.80M | 13.28M | 9.93M | 5.62M | 2.81M | 2.60M |
| Stockholders Equity | 27.40M | 29.75M | 20.76M | 10.52M | 10.97M | 10.85M |
Cash Flow | ||||||
| Free Cash Flow | 6.01M | 17.67M | 1.58M | 1.33M | -744.00K | -1.25M |
| Operating Cash Flow | 6.11M | 17.79M | 1.87M | 4.38M | 1.85M | 360.00K |
| Investing Cash Flow | -4.99M | -6.30M | -8.71M | -3.05M | -2.60M | -1.61M |
| Financing Cash Flow | 0.00 | 0.00 | 9.39M | 81.00K | 0.00 | 8.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | £38.81M | -13.46 | 10.00% | ― | ― | ― | |
53 Neutral | £197.43M | 41.48 | 1.70% | ― | ― | ― | |
52 Neutral | £17.92M | -3.33 | -58.72% | ― | -30.77% | -6.97% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | £7.30M | -4.43 | -15.57% | ― | 13.32% | 55.07% | |
51 Neutral | £478.87K | -0.12 | -56.95% | ― | ― | ― |