| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 63.29M | 66.74M | 33.34M | 20.12M | 16.68M |
| Gross Profit | 40.09M | 51.99M | 25.86M | 13.86M | 11.59M |
| EBITDA | 10.23M | 14.53M | 1.51M | 1.32M | 1.65M |
| Net Income | 2.61M | 8.03M | -169.00K | -716.00K | -310.00K |
Balance Sheet | |||||
| Total Assets | 39.26M | 43.03M | 30.68M | 16.14M | 13.78M |
| Cash, Cash Equivalents and Short-Term Investments | 21.58M | 21.84M | 11.00M | 8.49M | 7.08M |
| Total Debt | 0.00 | 23.00K | 44.00K | 68.00K | 0.00 |
| Total Liabilities | 7.67M | 13.28M | 9.93M | 5.62M | 2.81M |
| Stockholders Equity | 31.59M | 29.75M | 20.76M | 10.52M | 10.97M |
Cash Flow | |||||
| Free Cash Flow | 6.20M | 17.67M | 1.58M | 1.33M | -744.00K |
| Operating Cash Flow | 6.27M | 17.79M | 1.87M | 4.38M | 1.85M |
| Investing Cash Flow | -4.45M | -6.30M | -8.71M | -3.05M | -2.60M |
| Financing Cash Flow | -1.48M | 0.00 | 9.39M | 81.00K | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | £48.96M | 2.68 | 8.84% | ― | -5.18% | -66.95% | |
53 Neutral | £210.48M | 41.48 | 2.09% | ― | 8.46% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | £9.06M | -7.18 | -15.57% | ― | 13.32% | 55.07% | |
51 Neutral | £612.23K | -0.12 | -56.95% | ― | 536.64% | -0.92% | |
46 Neutral | £16.53M | -4.90 | -58.72% | ― | -9.11% | 18.91% |