| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 19.44M | 16.35M | 17.20M | 15.00M | 16.64M |
| Gross Profit | 9.16M | 7.92M | 8.91M | 7.71M | 7.05M |
| EBITDA | 1.29M | -513.46K | 2.84M | 1.62M | 1.88M |
| Net Income | 230.00K | -1.31M | 1.53M | 784.37K | 1.23M |
Balance Sheet | |||||
| Total Assets | 63.38M | 58.37M | 51.12M | 46.46M | 37.80M |
| Cash, Cash Equivalents and Short-Term Investments | 262.00K | 981.96K | 1.00M | 5.80M | 9.22M |
| Total Debt | 22.63M | 19.95M | 10.13M | 9.46M | 2.83M |
| Total Liabilities | 30.32M | 25.71M | 16.79M | 14.21M | 6.68M |
| Stockholders Equity | 33.05M | 32.65M | 34.33M | 32.25M | 31.12M |
Cash Flow | |||||
| Free Cash Flow | -1.40M | -6.32M | -3.73M | -2.77M | 151.62K |
| Operating Cash Flow | 8.00K | -3.84M | -1.91M | -646.02K | 1.26M |
| Investing Cash Flow | -1.41M | -2.47M | -1.76M | -2.12M | -1.11M |
| Financing Cash Flow | 683.00K | 6.23M | -1.13M | -646.59K | 4.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | £401.48M | 9.36 | 3.73% | 4.05% | -3.68% | -77.33% | |
60 Neutral | £18.79M | -34.28 | 5.67% | ― | 1.50% | -91.42% | |
57 Neutral | £883.13M | 16.71 | 9.32% | 2.11% | -11.80% | -8.61% | |
54 Neutral | £50.78M | -4.50 | -2.23% | ― | -15.87% | 90.20% | |
45 Neutral | £65.18M | 20.21 | -6.01% | ― | 18.91% | ― |