| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 143.60M | 143.60M | 124.58M | 119.85M | 88.23M | 60.78M |
| Gross Profit | 12.69M | 26.54M | 7.92M | 12.03M | -16.23M | -25.27M |
| EBITDA | 63.81M | 29.25M | 32.43M | 56.27M | 22.56M | 3.31M |
| Net Income | 33.93M | 33.93M | 13.38M | 33.33M | 5.85M | -12.60M |
Balance Sheet | ||||||
| Total Assets | 262.67M | 262.67M | 218.09M | 220.29M | 177.98M | 134.64M |
| Cash, Cash Equivalents and Short-Term Investments | 77.31M | 77.31M | 77.23M | 72.28M | 31.87M | 19.46M |
| Total Debt | 5.43M | 4.95M | 5.26M | 5.03M | 6.68M | 8.24M |
| Total Liabilities | 107.04M | 107.04M | 96.45M | 112.10M | 103.16M | 65.71M |
| Stockholders Equity | 155.63M | 155.63M | 121.64M | 108.19M | 74.82M | 68.93M |
Cash Flow | ||||||
| Free Cash Flow | 8.25M | 8.25M | -20.73M | 17.38M | -11.17M | -25.98M |
| Operating Cash Flow | 19.94M | 19.94M | 18.00M | 43.51M | 10.43M | -11.87M |
| Investing Cash Flow | -18.60M | -18.60M | -11.88M | -343.00K | 4.44M | 11.41M |
| Financing Cash Flow | -1.25M | -1.25M | -1.18M | -2.75M | -2.46M | -2.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | £177.36M | 3.55 | 7.38% | 11.37% | -4.44% | 19.95% | |
64 Neutral | £70.71M | 37.50 | 5.43% | 0.60% | 1.92% | -75.53% | |
63 Neutral | £189.18M | ― | ― | 1.98% | ― | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | £54.67M | 10.48 | ― | 9.87% | 2.23% | -25.75% | |
53 Neutral | £11.71M | -2.98 | ― | ― | -19.68% | -72.15% | |
43 Neutral | £46.25M | -0.50 | -9999.00% | ― | -28.98% | -1212.50% |