Bodycote PLC (GB:BOY)
LSE:BOY
Advertisement

Bodycote (BOY) AI Stock Analysis

Compare
27 Followers

Top Page

GB:BOY

Bodycote

(LSE:BOY)

Select Model
Select Model
Select Model
Neutral 55 (OpenAI - 4o)
Rating:55Neutral
Price Target:
632.00p
▲(1.69% Upside)
Bodycote's overall stock score is primarily influenced by its mixed financial performance, with solid cash flow generation but declining profitability and increased leverage. Technical analysis indicates bearish momentum, and the high P/E ratio raises valuation concerns. The absence of earnings call data and corporate events means these factors do not influence the score.
Positive Factors
Cash Generation Ability
Strong cash generation ability ensures that Bodycote can fund operations, invest in growth opportunities, and manage debt obligations effectively.
EBITDA Margin
A strong EBITDA margin indicates efficient operations and the ability to maintain profitability despite revenue pressures, supporting long-term financial health.
Market Position
As a leader in thermal processing, Bodycote benefits from a strong market position, enabling it to leverage its expertise and client relationships for sustained growth.
Negative Factors
Revenue Decline
A decline in revenue can indicate challenges in market demand or competitive pressures, potentially impacting future growth and profitability.
Increased Leverage
Increased leverage can elevate financial risk, particularly if profitability remains under pressure, limiting financial flexibility and increasing interest obligations.
Declining Profitability
Declining profitability may hinder Bodycote's ability to reinvest in the business and maintain competitive advantages, affecting long-term sustainability.

Bodycote (BOY) vs. iShares MSCI United Kingdom ETF (EWC)

Bodycote Business Overview & Revenue Model

Company DescriptionBodycote plc provides heat treatment and thermal processing services worldwide. The company operates in two Aerospace, Defence & Energy; and Automotive & General Industrial segments. It offers heat treatment services, including altering the microstructure of metals and alloys, such as steel and aluminum to impart properties comprising surface hardness, temperature resistance, ductility, and strength; metal joining services consisting of electron beam welding, HIP diffusion bonding, hydrogen brazing, induction brazing, and vacuum and honeycomb brazing; and hot isostatic pressing (HIP) services, including isostatic pressing and HIP supporting services, as well as Powdermet technology, a manufacturing process used in the production of complex components using powder metallurgy. The company also provides surface technologies, which are used to prolong the working life of components and protect from environmental factors, such as corrosion and abrasion. Its surface technologies include anodizing, ceramic, flame and combustion spraying, high velocity oxygen fuel, plasma spray, electric arc spraying, aluminide coatings, liquid coatings, and thermo-chemically formed ceramic coatings to enhance corrosion protection and wear resistance. The company serves automotive, aerospace and defense, energy, and general industrial markets. Bodycote plc was founded in 1923 and is headquartered in Macclesfield, the United Kingdom.
How the Company Makes MoneyBodycote generates revenue primarily through its extensive range of thermal processing services. The company operates on a business-to-business model, charging customers for services that improve the mechanical properties and performance of their metal components. Key revenue streams include heat treatment services, which are essential for industries like aerospace and automotive, as well as surface technology services that provide corrosion resistance and wear resistance. Bodycote has established significant partnerships with major manufacturers and original equipment manufacturers (OEMs), which helps secure long-term contracts and repeat business. Additionally, the company benefits from its global presence, allowing it to tap into diverse markets and industries, thus enhancing its earnings potential.

Bodycote Financial Statement Overview

Summary
Bodycote's financial performance shows mixed results. The income statement reflects revenue and profitability pressures, though EBITDA margins remain solid. The balance sheet shows increased leverage, which may elevate financial risk if earnings pressures persist. Cash flow performance is strong, demonstrating good cash generation capabilities, but declining profitability could impact future cash flows. Strategic focus on cost control and revenue growth is essential to improve performance metrics.
Income Statement
70
Positive
The company's revenue has seen fluctuations, with a notable decline from 2023 to 2024. Gross profit margin decreased from 13.5% in 2023 to 14.4% in 2024. Net profit margin also declined from 10.7% to 2.6%. The EBIT margin dropped significantly, indicating pressure on operating profits. However, the EBITDA margin remains strong at 24.9% in 2024, suggesting solid operational cash generation despite revenue pressures.
Balance Sheet
65
Positive
The debt-to-equity ratio increased from 0.12 in 2023 to 0.23 in 2024, reflecting higher leverage which could pose risks if profitability remains pressured. The equity ratio is stable, indicating a strong equity position relative to total assets. Return on equity fell sharply, from 10.8% in 2023 to 3.0% in 2024, due to declining net income, which may concern investors.
Cash Flow
75
Positive
Free cash flow generation remains strong, despite a decline from 2023. The operating cash flow to net income ratio is robust, indicating efficient cash conversion. However, the free cash flow to net income ratio has decreased, which could signal increased capital expenditures or reduced profitability.
BreakdownTTMDec 2024Dec 2023Dec 2022Dec 2021Dec 2020
Income Statement
Total Revenue727.10M757.10M802.50M743.60M615.80M598.00M
Gross Profit100.50M109.30M108.10M269.70M225.70M186.90M
EBITDA176.80M124.00M201.70M186.60M167.70M97.00M
Net Income28.40M20.00M85.60M73.70M59.50M400.00K
Balance Sheet
Total Assets1.05B1.07B1.14B1.17B1.07B1.11B
Cash, Cash Equivalents and Short-Term Investments20.20M19.10M45.20M37.20M39.30M30.70M
Total Debt190.50M150.90M96.90M136.60M156.20M128.80M
Total Liabilities406.70M397.50M344.40M385.70M384.40M428.60M
Stockholders Equity639.40M668.10M790.80M780.90M684.70M680.50M
Cash Flow
Free Cash Flow70.40M82.50M109.20M70.10M87.10M74.50M
Operating Cash Flow146.70M152.60M191.60M137.10M139.10M134.40M
Investing Cash Flow-64.20M-112.80M-71.20M-62.30M-104.80M-124.70M
Financing Cash Flow-74.40M-67.60M-110.20M-82.80M-30.30M-6.30M

Bodycote Technical Analysis

Technical Analysis Sentiment
Neutral
Last Price621.50
Price Trends
50DMA
640.22
Negative
100DMA
622.97
Negative
200DMA
588.26
Positive
Market Momentum
MACD
-8.48
Positive
RSI
44.88
Neutral
STOCH
54.23
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For GB:BOY, the sentiment is Neutral. The current price of 621.5 is below the 20-day moving average (MA) of 635.05, below the 50-day MA of 640.22, and above the 200-day MA of 588.26, indicating a neutral trend. The MACD of -8.48 indicates Positive momentum. The RSI at 44.88 is Neutral, neither overbought nor oversold. The STOCH value of 54.23 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for GB:BOY.

Bodycote Peers Comparison

Overall Rating
UnderperformOutperform
Sector (63)
Financial Indicators
Name
Overall Rating
Market Cap
P/E Ratio
ROE
Dividend Yield
Revenue Growth
EPS Growth
75
Outperform
£5.79B25.1323.79%1.29%-0.32%-3.96%
74
Outperform
£7.42B24.2317.68%1.24%-1.97%40.55%
71
Outperform
£5.18B31.8514.19%2.35%0.10%-15.33%
66
Neutral
£1.70B69.3818.87%0.57%14.88%45.73%
63
Neutral
$10.79B15.437.44%2.01%2.89%-14.66%
60
Neutral
£559.38M20.358.04%5.14%-7.30%-59.71%
55
Neutral
£1.07B38.734.10%3.05%-6.95%-52.08%
* Industrials Sector Average
Performance Comparison
Ticker
Company Name
Price
Change
% Change
GB:BOY
Bodycote
620.00
66.64
12.04%
GB:GDWN
Goodwin
22,400.00
16,194.84
260.99%
GB:IMI
IMI plc
2,482.00
786.41
46.38%
GB:MGAM
Morgan Advanced Materials
202.00
-34.31
-14.52%
GB:SPX
Spirax Sarco Engineering
7,160.00
668.64
10.30%
GB:WEIR
Weir Group plc (The)
2,818.00
718.66
34.23%

Bodycote Corporate Events

Stock Buyback
Bodycote Continues Share Buyback Program to Enhance Shareholder Value
Positive
Sep 29, 2025

Bodycote plc has announced a continuation of its share buyback program, purchasing 36,188 of its ordinary shares at a volume-weighted average price of 635.87 pence per share. This move, part of an extended program, aims to cancel the repurchased shares, reducing the total number of shares in issue to 175,699,513, thereby potentially increasing shareholder value and consolidating its market position.

The most recent analyst rating on (GB:BOY) stock is a Buy with a £708.00 price target. To see the full list of analyst forecasts on Bodycote stock, see the GB:BOY Stock Forecast page.

Stock Buyback
Bodycote Continues Share Buyback Program to Enhance Market Position
Positive
Sep 23, 2025

Bodycote plc has announced the continuation of its share buyback program, purchasing 36,248 ordinary shares at a volume-weighted average price of 635.77 pence per share. This move is part of an extended program aimed at reducing the number of shares in circulation, thereby potentially increasing the value of remaining shares and strengthening the company’s market position.

The most recent analyst rating on (GB:BOY) stock is a Buy with a £708.00 price target. To see the full list of analyst forecasts on Bodycote stock, see the GB:BOY Stock Forecast page.

Business Operations and StrategyStock Buyback
Bodycote Announces Share Buyback Transaction
Positive
Aug 13, 2025

Bodycote plc has announced a transaction involving the repurchase of its own shares as part of an extended share buyback programme. The company purchased 36,940 ordinary shares at a volume-weighted average price of 627.26 pence per share, with plans to cancel these shares, reducing the total number of shares in issue to 176,984,103. This move is part of a broader strategy to manage the company’s capital structure and potentially enhance shareholder value.

The most recent analyst rating on (GB:BOY) stock is a Buy with a £955.00 price target. To see the full list of analyst forecasts on Bodycote stock, see the GB:BOY Stock Forecast page.

Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.Date of analysis: Nov 01, 2025