| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.70B | 1.67B | 1.68B | 1.61B | 1.34B |
| Gross Profit | 305.30M | 333.90M | 1.28B | 576.70M | 492.30M |
| EBITDA | 407.50M | 378.30M | 390.60M | 402.10M | 392.00M |
| Net Income | 163.40M | 191.20M | 183.60M | 224.70M | 234.60M |
Balance Sheet | |||||
| Total Assets | 2.66B | 2.65B | 2.71B | 2.78B | 1.86B |
| Cash, Cash Equivalents and Short-Term Investments | 369.00M | 334.20M | 359.70M | 328.90M | 274.60M |
| Total Debt | 1.02B | 1.03B | 1.12B | 1.08B | 465.20M |
| Total Liabilities | 1.44B | 1.44B | 1.55B | 1.62B | 853.20M |
| Stockholders Equity | 1.22B | 1.21B | 1.16B | 1.17B | 1.01B |
Cash Flow | |||||
| Free Cash Flow | 211.80M | 238.50M | 193.20M | 113.70M | 204.20M |
| Operating Cash Flow | 259.60M | 312.80M | 298.60M | 231.20M | 268.30M |
| Investing Cash Flow | -75.30M | -65.30M | -95.70M | -576.60M | -62.10M |
| Financing Cash Flow | -178.00M | -215.00M | -219.20M | 362.20M | -204.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | £6.62B | 20.02 | 24.91% | 1.29% | -0.32% | -3.96% | |
67 Neutral | £2.62B | 23.57 | 20.10% | 2.04% | 1.93% | -15.07% | |
64 Neutral | £7.22B | 15.58 | 13.46% | 1.93% | -6.93% | 18.57% | |
64 Neutral | £7.28B | 13.74 | 13.42% | 1.26% | -1.97% | 40.55% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | £1.10B | 22.48 | 8.58% | 3.30% | -6.95% | -52.08% | |
61 Neutral | £4.96B | 30.76 | 13.86% | 2.46% | 0.10% | -15.33% |