| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.56B | 2.51B | 2.64B | 2.47B | 1.93B |
| Gross Profit | 1.03B | 1.02B | 994.90M | 909.70M | 692.10M |
| EBITDA | 594.10M | 519.00M | 489.50M | 420.70M | 362.80M |
| Net Income | 246.90M | 312.20M | 227.90M | 213.40M | 153.30M |
Balance Sheet | |||||
| Total Assets | 4.54B | 3.79B | 3.89B | 4.06B | 3.50B |
| Cash, Cash Equivalents and Short-Term Investments | 509.00M | 556.40M | 707.20M | 691.20M | 564.40M |
| Total Debt | 1.78B | 1.09B | 1.40B | 1.49B | 1.34B |
| Total Liabilities | 2.62B | 1.93B | 2.19B | 2.32B | 2.04B |
| Stockholders Equity | 1.91B | 1.84B | 1.69B | 1.73B | 1.44B |
Cash Flow | |||||
| Free Cash Flow | 263.20M | 377.40M | 307.60M | 215.50M | 61.00M |
| Operating Cash Flow | 323.20M | 449.90M | 394.30M | 278.20M | 113.80M |
| Investing Cash Flow | -863.30M | -52.80M | -70.60M | -75.60M | 191.90M |
| Financing Cash Flow | 549.20M | -301.90M | -322.50M | -253.90M | -171.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | £6.31B | 20.02 | 24.91% | 1.29% | -0.32% | -3.96% | |
71 Outperform | £916.17M | 15.43 | 33.12% | 1.01% | 24.42% | 103.25% | |
67 Neutral | £2.62B | 23.57 | 20.10% | 2.04% | 1.93% | -15.07% | |
64 Neutral | £7.22B | 15.58 | 13.46% | 1.93% | -6.93% | 18.57% | |
64 Neutral | £7.43B | 29.74 | 13.42% | 1.26% | -1.97% | 40.55% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | £5.08B | 30.76 | 13.86% | 2.46% | 0.10% | -15.33% |