| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 203.19M | 168.04M | 110.47M | 73.12M | 55.80M |
| Gross Profit | 67.74M | 129.42M | 86.30M | 54.29M | 40.54M |
| EBITDA | 82.77M | 65.51M | 44.15M | 27.05M | 17.52M |
| Net Income | 32.21M | 28.78M | 21.58M | 12.37M | 2.53M |
Balance Sheet | |||||
| Total Assets | 323.27M | 313.60M | 213.69M | 136.82M | 99.03M |
| Cash, Cash Equivalents and Short-Term Investments | 14.07M | 12.17M | 10.82M | 9.04M | 4.86M |
| Total Debt | 122.98M | 140.52M | 72.51M | 37.72M | 27.56M |
| Total Liabilities | 166.19M | 186.28M | 116.11M | 61.02M | 37.90M |
| Stockholders Equity | 157.09M | 127.33M | 97.59M | 74.94M | 61.13M |
Cash Flow | |||||
| Free Cash Flow | 20.59M | 729.00K | 19.59M | 18.40M | -653.00K |
| Operating Cash Flow | 57.78M | 30.12M | 39.05M | 32.85M | 7.24M |
| Investing Cash Flow | -31.94M | -93.30M | -68.93M | -36.91M | -6.44M |
| Financing Cash Flow | -23.05M | 65.32M | 32.19M | 7.98M | -7.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | £216.61M | 19.82 | 8.89% | ― | 7.05% | -19.81% | |
74 Outperform | £717.61M | 18.63 | 3.49% | 2.22% | 11.60% | -126.25% | |
73 Outperform | £349.82M | 7.75 | 21.84% | 0.38% | 32.36% | 19.01% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
53 Neutral | £17.98M | -34.95 | ― | ― | ― | ― | |
49 Neutral | £2.75M | -0.84 | -42.59% | ― | 6.03% | 75.91% |