Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 168.04M | 110.47M | 73.12M | 55.80M | 42.40M |
Gross Profit | 129.42M | 86.30M | 54.29M | 40.54M | 31.36M |
EBITDA | 65.51M | 44.15M | 27.05M | 17.52M | 14.75M |
Net Income | 28.78M | 21.58M | 12.37M | 2.53M | -998.00K |
Balance Sheet | |||||
Total Assets | 313.60M | 213.69M | 136.82M | 99.03M | 99.76M |
Cash, Cash Equivalents and Short-Term Investments | 12.17M | 10.82M | 9.04M | 4.86M | 10.96M |
Total Debt | 140.52M | 72.51M | 37.72M | 27.56M | 47.14M |
Total Liabilities | 186.28M | 116.11M | 61.02M | 37.90M | 55.07M |
Stockholders Equity | 127.33M | 97.59M | 75.80M | 61.13M | 44.68M |
Cash Flow | |||||
Free Cash Flow | 729.00K | 19.59M | 18.40M | -653.00K | 9.91M |
Operating Cash Flow | 30.12M | 39.05M | 32.85M | 7.24M | 14.98M |
Investing Cash Flow | -93.30M | -68.93M | -36.91M | -6.44M | -3.45M |
Financing Cash Flow | 65.32M | 32.19M | 7.98M | -7.13M | -5.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | £371.51M | 67.14 | 1.32% | 8.12% | 18.76% | ― | |
72 Outperform | £374.90M | 12.96 | 25.59% | 0.26% | 52.12% | 32.79% | |
60 Neutral | £226.05M | 4.79 | ― | -11.70% | ― | ||
56 Neutral | £507.16M | 4.81 | -2.91% | 2.11% | 9.74% | -123.08% | |
52 Neutral | C$2.95B | -1.04 | -3.46% | 5.86% | 3.01% | -47.13% | |
47 Neutral | £269.44M | ― | -4.37% | ― | -100.00% | ― | |
― | £20.59M | ― | ― | ― | ― |