Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
168.04M | 110.47M | 73.12M | 55.80M | 42.40M | Gross Profit |
129.42M | 86.30M | 54.29M | 40.54M | 31.36M | EBIT |
42.79M | 31.21M | 18.07M | 5.39M | 887.00K | EBITDA |
65.51M | 44.15M | 27.05M | 17.52M | 14.75M | Net Income Common Stockholders |
28.78M | 21.58M | 12.37M | 2.53M | -998.00K |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
12.17M | 10.82M | 9.04M | 4.86M | 10.96M | Total Assets |
313.60M | 213.69M | 136.82M | 99.03M | 99.76M | Total Debt |
140.52M | 72.51M | 37.72M | 27.56M | 47.14M | Net Debt |
128.35M | 61.68M | 28.68M | 22.70M | 36.19M | Total Liabilities |
186.28M | 116.11M | 61.02M | 37.90M | 55.07M | Stockholders Equity |
127.33M | 97.59M | 75.80M | 61.13M | 44.68M |
Cash Flow | Free Cash Flow | |||
729.00K | 19.59M | 18.40M | -653.00K | 9.91M | Operating Cash Flow |
30.12M | 39.05M | 32.85M | 7.24M | 14.98M | Investing Cash Flow |
-93.30M | -68.93M | -36.91M | -6.44M | -3.45M | Financing Cash Flow |
65.32M | 32.19M | 7.98M | -7.13M | -5.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | £264.49M | 5.76 | ― | -11.70% | ― | ||
71 Outperform | £347.21M | 62.75 | 1.32% | 8.29% | 18.76% | ― | |
66 Neutral | £337.82M | 11.68 | 25.59% | 0.21% | 52.12% | 32.79% | |
58 Neutral | $7.58B | 3.26 | -4.46% | 10.01% | 0.88% | -49.72% | |
56 Neutral | £425.92M | 4.81 | -2.91% | 2.54% | 9.74% | -123.08% | |
49 Neutral | £309.18M | ― | -4.37% | ― | -100.00% | ― |