Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 168.04M | £ 110.47M | £ 73.12M | £ 55.80M | £ 42.40M |
Gross Profit | £ 129.42M | £ 86.30M | £ 54.29M | £ 40.54M | £ 31.36M |
Operating Income | £ 42.79M | £ 31.21M | £ 18.07M | £ 5.39M | £ 887.00K |
EBITDA | £ 65.51M | £ 44.15M | £ 27.05M | £ 17.52M | £ 14.75M |
Net Income | £ 28.78M | £ 21.58M | £ 12.37M | £ 2.53M | £ -998.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 12.17M | £ 10.82M | £ 9.04M | £ 4.86M | £ 10.96M |
Total Assets | £ 313.60M | £ 213.69M | £ 136.82M | £ 99.03M | £ 99.76M |
Total Debt | £ 140.52M | £ 72.51M | £ 37.72M | £ 27.56M | £ 47.14M |
Net Debt | £ 128.35M | £ 61.68M | £ 28.68M | £ 22.70M | £ 36.19M |
Total Liabilities | £ 186.28M | £ 116.11M | £ 61.02M | £ 37.90M | £ 55.07M |
Stockholders' Equity | £ 127.33M | £ 97.59M | £ 75.80M | £ 61.13M | £ 44.68M |
Cash Flow | |||||
Free Cash Flow | £ 729.00K | £ 19.59M | £ 18.40M | £ -653.00K | £ 9.91M |
Operating Cash Flow | £ 30.12M | £ 39.05M | £ 32.85M | £ 7.24M | £ 14.98M |
Investing Cash Flow | £ -93.30M | £ -68.93M | £ -36.91M | £ -6.44M | £ -3.45M |
Financing Cash Flow | £ 65.32M | £ 32.19M | £ 7.98M | £ -7.13M | £ -5.17M |