| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 304.30M | 229.73M | 178.25M | 160.48M | 105.41M |
| Gross Profit | 172.73M | 229.73M | 220.25M | 128.93M | 88.83M |
| EBITDA | 88.50M | 0.00 | 0.00 | 31.93M | 12.60M |
| Net Income | 17.81M | 24.85M | 35.38M | 16.46M | 6.79M |
Balance Sheet | |||||
| Total Assets | 5.00B | 4.73B | 4.34B | 3.61B | 3.36B |
| Cash, Cash Equivalents and Short-Term Investments | 437.55M | 911.89M | -119.82M | 848.52M | 888.14M |
| Total Debt | 98.33M | 285.72M | 284.90M | 281.49M | 298.38M |
| Total Liabilities | 4.72B | 4.46B | 4.09B | 3.40B | 3.16B |
| Stockholders Equity | 276.40M | 266.96M | 252.44M | 211.98M | 200.88M |
Cash Flow | |||||
| Free Cash Flow | 52.91M | 7.59M | -29.02M | 21.80M | -3.54M |
| Operating Cash Flow | 54.01M | 369.16M | -24.18M | 29.04M | 37.49M |
| Investing Cash Flow | -715.09M | -282.87M | -543.47M | -305.71M | -242.96M |
| Financing Cash Flow | 237.26M | -13.37M | 625.08M | 237.06M | 346.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £141.23M | 3.30 | 6.10% | 5.68% | 1.68% | -46.69% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | £1.35B | 0.87 | 11.68% | ― | 24.32% | 122.52% | |
65 Neutral | £1.38B | 5.39 | 12.70% | 4.74% | -4.98% | 3.02% | |
54 Neutral | £248.34M | -24.74 | 4.70% | 2.66% | 9.09% | -9.36% | |
47 Neutral | £821.51M | 11.65 | 5.16% | ― | -29.12% | 964.19% |