Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 229.73M | £ 277.41M | £ 160.48M | £ 105.41M | £ 90.39M |
Gross Profit | £ 229.73M | £ 277.41M | £ 160.48M | £ 105.41M | £ 90.39M |
Operating Income | £ 39.70M | £ 47.04M | £ 24.68M | £ 2.46M | £ 2.05M |
EBITDA | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Net Income | £ 24.85M | £ 35.38M | £ 16.46M | £ 6.79M | £ -1.33M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 911.89M | £ -119.82M | £ 848.52M | £ 888.14M | £ 747.07M |
Total Assets | £ 4.73B | £ 4.34B | £ 3.61B | £ 3.36B | £ 2.85B |
Total Debt | £ 0.00 | £ 284.90M | £ 281.49M | £ 298.38M | £ 286.05M |
Net Debt | £ -911.89M | £ -541.66M | £ -567.02M | £ -589.75M | £ -461.01M |
Total Liabilities | £ 4.46B | £ 4.09B | £ 3.40B | £ 3.16B | £ 2.66B |
Stockholders' Equity | £ 266.96M | £ 252.44M | £ 211.98M | £ 200.88M | £ 194.02M |
Cash Flow | |||||
Free Cash Flow | £ 341.22M | £ -30.55M | £ 21.80M | £ -3.54M | £ -11.59M |
Operating Cash Flow | £ 369.16M | £ -24.18M | £ 29.04M | £ 37.49M | £ -4.51M |
Investing Cash Flow | £ -282.87M | £ -543.47M | £ -305.71M | £ -242.96M | £ 99.52M |
Financing Cash Flow | £ -13.37M | £ 625.08M | £ 237.06M | £ 346.54M | £ 279.89M |