| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.77M | 21.23M | 21.10M | 18.48M | 15.87M | 14.55M |
| Gross Profit | 13.16M | 12.74M | 12.63M | 10.63M | 9.48M | 8.62M |
| EBITDA | 1.39M | 1.25M | 2.28M | 2.18M | 1.94M | 392.00K |
| Net Income | -274.00K | -282.00K | 769.00K | 1.29M | 1.04M | 345.00K |
Balance Sheet | ||||||
| Total Assets | 28.82M | 26.32M | 27.48M | 25.15M | 24.78M | 23.90M |
| Cash, Cash Equivalents and Short-Term Investments | 1.84M | 2.06M | 5.76M | 5.76M | 5.69M | 6.55M |
| Total Debt | 2.26M | 1.33M | 2.33M | 2.92M | 3.83M | 4.14M |
| Total Liabilities | 13.77M | 10.78M | 12.53M | 8.70M | 8.37M | 9.90M |
| Stockholders Equity | 15.04M | 15.54M | 14.95M | 16.44M | 16.41M | 14.00M |
Cash Flow | ||||||
| Free Cash Flow | -837.00K | -2.25M | 1.18M | 1.24M | -410.00K | 1.53M |
| Operating Cash Flow | 2.63M | -28.00K | 2.38M | 1.59M | 857.00K | 1.75M |
| Investing Cash Flow | -3.46M | -2.14M | -1.19M | -280.00K | -1.27M | -217.00K |
| Financing Cash Flow | -121.00K | -1.52M | -1.19M | -1.24M | -457.00K | 2.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | £61.07M | 45.37 | 3.37% | 1.76% | 9.26% | 31.71% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | £9.38M | 54.14 | 0.72% | ― | 16.74% | ― | |
58 Neutral | £7.33M | 4.08 | 5.25% | 5.80% | -3.74% | ― | |
55 Neutral | £7.86M | -26.76 | -1.77% | 2.73% | 5.95% | -517.65% | |
40 Underperform | £9.88M | -0.17 | ― | ― | -26.54% | -164.52% | |
40 Underperform | £31.43M | -0.13 | ― | ― | -9.72% | 10.94% |