| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 26.15M | 24.62M | 22.24M | 26.68M | 40.92M |
| Gross Profit | 7.79M | 7.37M | 5.69M | 7.80M | 12.05M |
| EBITDA | 1.31M | 722.00K | -567.00K | 1.16M | 5.20M |
| Net Income | 850.00K | -60.00K | -1.24M | 674.00K | 3.83M |
Balance Sheet | |||||
| Total Assets | 35.00M | 34.93M | 32.56M | 36.04M | 39.45M |
| Cash, Cash Equivalents and Short-Term Investments | 1.54M | 1.39M | 447.00K | 3.29M | 6.37M |
| Total Debt | 3.44M | 5.71M | 4.01M | 4.84M | 4.04M |
| Total Liabilities | 8.91M | 11.01M | 8.75M | 9.25M | 16.71M |
| Stockholders Equity | 26.09M | 23.91M | 23.81M | 26.79M | 22.74M |
Cash Flow | |||||
| Free Cash Flow | 2.41M | -765.00K | -1.64M | -3.74M | -1.20M |
| Operating Cash Flow | 2.42M | -679.00K | -614.00K | 1.23M | 2.19M |
| Investing Cash Flow | 0.00 | -86.00K | -1.01M | -4.96M | -3.38M |
| Financing Cash Flow | -2.21M | 1.69M | -1.17M | 555.00K | 1.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | £189.05M | 3.31 | 4.55% | 3.22% | -0.17% | -10.96% | |
70 Outperform | £2.88B | 10.60 | 23.83% | 3.44% | -15.99% | 69.97% | |
67 Neutral | £298.06M | 5.52 | -6.79% | 6.30% | 3.31% | -340.97% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | £8.97M | 11.20 | 0.72% | ― | 16.74% | ― | |
55 Neutral | £107.10M | 12.59 | 17.19% | 1.48% | 20.64% | ― | |
46 Neutral | £4.37M | -2.08 | -11.38% | ― | -15.55% | -25.85% |