| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 26.01M | 24.62M | 22.24M | 26.68M | 40.92M | 37.06M |
| Gross Profit | 7.67M | 7.37M | 5.69M | 7.80M | 12.05M | 12.19M |
| EBITDA | 972.00K | 722.00K | -567.00K | 1.16M | 5.20M | 4.38M |
| Net Income | 169.00K | -60.00K | -1.24M | 674.00K | 3.83M | 3.46M |
Balance Sheet | ||||||
| Total Assets | 32.54M | 34.93M | 32.56M | 36.04M | 39.45M | 32.42M |
| Cash, Cash Equivalents and Short-Term Investments | 396.00K | 1.39M | 447.00K | 3.29M | 6.37M | 6.08M |
| Total Debt | 3.63M | 5.71M | 4.01M | 4.84M | 4.04M | 2.30M |
| Total Liabilities | 9.20M | 11.01M | 8.75M | 9.25M | 16.71M | 15.82M |
| Stockholders Equity | 23.34M | 23.91M | 23.81M | 26.79M | 22.74M | 16.61M |
Cash Flow | ||||||
| Free Cash Flow | 717.00K | -765.00K | -1.64M | -3.74M | -1.20M | 2.40M |
| Operating Cash Flow | 791.00K | -679.00K | -614.00K | 1.23M | 2.19M | 2.48M |
| Investing Cash Flow | -74.00K | -86.00K | -1.01M | -4.96M | -3.38M | -49.00K |
| Financing Cash Flow | -1.05M | 1.69M | -1.17M | 555.00K | 1.48M | -1.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | £3.11B | 8.35 | 23.07% | 3.44% | -15.99% | 69.97% | |
71 Outperform | £197.70M | 11.76 | 4.51% | 3.22% | -0.17% | -10.96% | |
67 Neutral | £315.49M | -9.36 | -6.44% | 6.30% | 3.31% | -340.97% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | £9.52M | 54.94 | 0.72% | ― | 16.74% | ― | |
55 Neutral | £108.29M | 26.34 | 16.70% | 1.48% | 20.64% | ― | |
46 Neutral | £4.64M | -4.59 | -11.13% | ― | -15.55% | -25.85% |