| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 21.45M | 21.23M | 21.10M | 18.48M | 15.87M |
| Gross Profit | 973.00K | 12.74M | 12.63M | 10.63M | 9.48M |
| EBITDA | 973.00K | 1.25M | 2.28M | 2.18M | 1.94M |
| Net Income | 982.00K | -282.00K | 769.00K | 1.29M | 1.04M |
Balance Sheet | |||||
| Total Assets | 25.45M | 26.32M | 27.48M | 25.15M | 24.78M |
| Cash, Cash Equivalents and Short-Term Investments | 2.01M | 2.06M | 5.76M | 5.76M | 5.69M |
| Total Debt | 814.00K | 1.33M | 2.33M | 2.92M | 3.83M |
| Total Liabilities | 8.58M | 10.78M | 12.53M | 8.70M | 8.37M |
| Stockholders Equity | 16.86M | 15.54M | 14.95M | 16.44M | 16.41M |
Cash Flow | |||||
| Free Cash Flow | -3.25M | -2.25M | 1.18M | 1.24M | -410.00K |
| Operating Cash Flow | 1.54M | -28.00K | 2.38M | 1.59M | 857.00K |
| Investing Cash Flow | -714.00K | -2.14M | -1.19M | -280.00K | -1.27M |
| Financing Cash Flow | -874.00K | -1.52M | -1.19M | -1.24M | -457.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | £53.59M | 62.52 | 3.35% | 1.76% | 9.26% | 31.71% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | £9.10M | 8.46 | -1.77% | 2.73% | 5.95% | -517.65% | |
60 Neutral | £8.97M | 11.20 | 0.72% | ― | 16.74% | ― | |
58 Neutral | £6.44M | 28.57 | 14.91% | 5.80% | -3.74% | ― | |
45 Neutral | £42.45M | -0.14 | 67.51% | ― | -9.72% | 10.94% | |
40 Underperform | £6.02M | -0.11 | ― | ― | -26.54% | -164.52% |