| Breakdown | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 114.70M | 111.25M | 100.77M | 80.31M | 65.38M |
| Gross Profit | 71.10M | 66.28M | 59.93M | 46.22M | 37.11M |
| EBITDA | 25.70M | 22.76M | 23.30M | 15.29M | 10.97M |
| Net Income | 12.00M | 9.71M | 10.99M | 4.74M | 2.98M |
Balance Sheet | |||||
| Total Assets | 188.90M | 175.96M | 170.64M | 141.26M | 131.97M |
| Cash, Cash Equivalents and Short-Term Investments | 44.70M | 31.80M | 33.49M | 30.14M | 23.28M |
| Total Debt | 3.30M | 3.24M | 1.48M | 943.00K | 967.00K |
| Total Liabilities | 49.00M | 44.70M | 45.49M | 29.30M | 26.98M |
| Stockholders Equity | 139.90M | 131.25M | 125.16M | 111.96M | 104.99M |
Cash Flow | |||||
| Free Cash Flow | 21.60M | 19.68M | 15.95M | 14.10M | 8.58M |
| Operating Cash Flow | 24.70M | 23.50M | 19.34M | 17.91M | 15.22M |
| Investing Cash Flow | -6.50M | -20.80M | -14.05M | -8.92M | -20.97M |
| Financing Cash Flow | -5.30M | -4.38M | -1.92M | -2.04M | 2.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | £253.65M | 27.31 | 8.70% | 0.63% | 3.10% | 23.59% | |
65 Neutral | £10.35M | 1,307.96 | 12.05% | ― | 32.78% | -8.69% | |
62 Neutral | £17.66M | 4.36 | 30.82% | ― | -18.51% | -13.40% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | £93.22M | 12.59 | 16.70% | 1.48% | 20.64% | ― | |
52 Neutral | £73.28M | -6.75 | -34.64% | ― | 14.08% | 31.82% | |
47 Neutral | £1.50M | -0.62 | -131.18% | ― | 34.87% | 77.15% |