| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 117.24M | 119.75M | 142.97M | 124.27M | 127.78M |
| Gross Profit | 35.72M | 33.10M | 30.86M | 14.86M | 29.03M |
| EBITDA | 15.06M | 14.89M | 13.72M | -10.88M | -2.59M |
| Net Income | 8.54M | 8.65M | 6.31M | -24.66M | -11.07M |
Balance Sheet | |||||
| Total Assets | 78.53M | 74.68M | 84.40M | 79.14M | 119.43M |
| Cash, Cash Equivalents and Short-Term Investments | 2.52M | 3.63M | 9.44M | 4.83M | 13.45M |
| Total Debt | 16.05M | 17.19M | 22.15M | 28.98M | 30.57M |
| Total Liabilities | 48.76M | 48.50M | 67.44M | 76.56M | 81.27M |
| Stockholders Equity | 29.84M | 26.32M | 16.91M | 2.58M | 38.16M |
Cash Flow | |||||
| Free Cash Flow | 2.76M | 3.70M | 4.83M | 2.04M | 1.05M |
| Operating Cash Flow | 8.66M | 6.90M | 8.04M | 5.54M | 5.77M |
| Investing Cash Flow | -6.16M | -2.98M | -3.21M | -3.49M | -4.92M |
| Financing Cash Flow | -3.53M | -9.64M | 79.00K | -7.95M | 11.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £25.76M | 4.55 | 30.82% | ― | -7.10% | -6.32% | |
67 Neutral | £257.55M | -48.95 | -3.98% | 0.63% | -9.83% | -149.61% | |
65 Neutral | £9.21M | 10.68 | 12.05% | ― | 10.74% | -39.92% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | £6.83M | -6.76 | -11.38% | ― | -15.55% | -25.85% |