| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.80B | 6.61B | 6.32B | 5.86B | 7.47B |
| Gross Profit | 4.31B | 2.50B | 2.66B | 2.43B | 4.35B |
| EBITDA | 5.36B | 3.81B | 3.30B | 2.76B | 4.63B |
| Net Income | 1.36B | 829.40M | 835.10M | 1.53B | 1.29B |
Balance Sheet | |||||
| Total Assets | 26.43B | 22.63B | 19.65B | 18.24B | 17.28B |
| Cash, Cash Equivalents and Short-Term Investments | 4.91B | 4.32B | 3.38B | 2.39B | 3.71B |
| Total Debt | 7.73B | 5.35B | 4.08B | 3.27B | 3.17B |
| Total Liabilities | 11.99B | 9.68B | 7.60B | 6.59B | 6.25B |
| Stockholders Equity | 10.37B | 9.46B | 8.95B | 8.63B | 8.35B |
Cash Flow | |||||
| Free Cash Flow | -384.19M | -129.30M | 203.80M | -2.30M | 1.89B |
| Operating Cash Flow | 3.38B | 2.29B | 2.33B | 1.88B | 3.67B |
| Investing Cash Flow | -3.57B | -2.08B | -2.09B | -477.50M | -2.20B |
| Financing Cash Flow | 741.13M | 1.35B | -402.00M | -1.33B | -1.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | £21.90B | 21.84 | 32.98% | 2.05% | 24.81% | 844.36% | |
73 Outperform | £1.21B | 15.82 | 13.33% | 0.74% | 19.96% | 39.65% | |
65 Neutral | £2.44B | 15.63 | 29.48% | 0.31% | 16.33% | 101.90% | |
63 Neutral | £39.95B | -38.76 | -20.10% | 0.80% | -34.37% | -23.82% | |
61 Neutral | £37.39B | 46.33 | 10.67% | 709.22% | ― | ― | |
60 Neutral | £60.96B | 222.52 | 0.96% | 1.89% | 3.75% | ― | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |