| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.61B | 3.50B | 2.71B | 2.43B | 2.70B |
| Gross Profit | 2.47B | 1.24B | 503.24M | 536.02M | 936.92M |
| EBITDA | 2.80B | 1.35B | 697.03M | 829.22M | 1.20B |
| Net Income | 1.41B | 140.92M | 233.91M | 271.90M | 421.21M |
Balance Sheet | |||||
| Total Assets | 7.28B | 5.88B | 5.74B | 5.91B | 5.77B |
| Cash, Cash Equivalents and Short-Term Investments | 2.76B | 1.30B | 534.58M | 969.06M | 1.24B |
| Total Debt | 851.28M | 853.46M | 948.95M | 1.28B | 1.28B |
| Total Liabilities | 2.21B | 1.67B | 1.67B | 2.00B | 1.96B |
| Stockholders Equity | 4.63B | 3.86B | 3.77B | 3.69B | 3.62B |
Cash Flow | |||||
| Free Cash Flow | 1.98B | 929.26M | -57.49M | -89.94M | 303.09M |
| Operating Cash Flow | 2.39B | 1.30B | 425.92M | 502.19M | 895.14M |
| Investing Cash Flow | -26.70M | -465.46M | -369.53M | -514.18M | -501.56M |
| Financing Cash Flow | -780.50M | -248.28M | -495.83M | -254.11M | -227.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | £26.37B | 23.39 | 32.98% | 2.05% | 34.84% | 78.48% | |
63 Neutral | £282.12M | 3.84 | 14.10% | 2.58% | 24.10% | 182.94% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
53 Neutral | £524.63M | -16.62 | -25.01% | ― | ― | ― | |
44 Neutral | £253.99M | -74.29 | -24.90% | ― | ― | ― | |
41 Neutral | £87.80M | 7.11 | -7.12% | ― | 220.69% | -400.00% | |
41 Neutral | £58.20M | ― | -186.54% | ― | -45.11% | 2.30% |