| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -47.49K | -56.60K | -23.35K | -300.00 | -1.42K |
| EBITDA | -3.50M | -4.13M | -2.24M | ― | -2.33M |
| Net Income | -3.54M | -4.09M | -2.80M | -1.16M | -589.00K |
Balance Sheet | |||||
| Total Assets | 17.82M | 8.42M | 7.71M | 4.88M | 4.25M |
| Cash, Cash Equivalents and Short-Term Investments | 9.64M | 3.52M | 2.85M | 1.47M | 2.21M |
| Total Debt | 62.51K | 12.43K | 21.38K | 0.00 | 0.00 |
| Total Liabilities | 712.69K | 154.36K | 751.67K | 110.30K | 124.54K |
| Stockholders Equity | 17.10M | 8.26M | 6.95M | 4.77M | 4.13M |
Cash Flow | |||||
| Free Cash Flow | -3.04M | -4.62M | -1.05M | -2.31M | -2.50M |
| Operating Cash Flow | -2.94M | -3.06M | -998.82K | -972.40K | -990.54K |
| Investing Cash Flow | -3.20M | -1.56M | -1.93M | -1.34M | 793.27K |
| Financing Cash Flow | 12.27M | 5.39M | 4.22M | 1.57M | 118.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | £251.06M | 3.84 | 14.10% | 2.58% | 24.10% | 182.94% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | £82.89M | -22.80 | -13.02% | ― | ― | ― | |
53 Neutral | £529.64M | -16.62 | -25.01% | ― | ― | ― | |
44 Neutral | £265.87M | -74.29 | -24.90% | ― | ― | ― | |
41 Neutral | £91.49M | 7.11 | -7.12% | ― | 220.69% | -400.00% |