| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.74B | 1.86B | 1.56B | 2.78B | 2.25B |
| Gross Profit | 253.00M | 292.00M | 207.00M | 307.00M | 275.00M |
| EBITDA | 156.00M | 93.00M | 65.00M | 106.00M | 94.00M |
| Net Income | -393.00M | -282.00M | -285.00M | 151.00M | -140.00M |
Balance Sheet | |||||
| Total Assets | 1.17B | 1.72B | 1.67B | 2.34B | 3.00B |
| Cash, Cash Equivalents and Short-Term Investments | 33.00M | 57.00M | 162.00M | 167.00M | 196.00M |
| Total Debt | 1.02B | 1.01B | 542.00M | 431.00M | 1.24B |
| Total Liabilities | 2.16B | 2.46B | 1.66B | 2.02B | 2.87B |
| Stockholders Equity | -984.00M | -738.00M | 6.00M | 320.00M | 134.00M |
Cash Flow | |||||
| Free Cash Flow | 107.00M | 31.00M | -54.00M | 3.00M | -83.00M |
| Operating Cash Flow | 115.00M | 43.00M | 23.00M | 86.00M | 14.00M |
| Investing Cash Flow | -102.00M | -99.00M | -97.00M | -74.00M | -5.00M |
| Financing Cash Flow | -12.00M | -47.00M | 76.00M | -518.00M | -34.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €225.27M | 12.71 | 21.37% | ― | 25.18% | 34.26% | |
69 Neutral | €951.25M | 6.68 | 14.08% | 3.07% | 5.78% | -1.04% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | €29.97M | 5.52 | ― | ― | 12.69% | 94.39% | |
46 Neutral | €50.50M | -0.18 | ― | ― | -6.92% | -39.34% | |
46 Neutral | €15.92M | -0.27 | -86.76% | ― | -21.68% | -633.30% |