| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.30B | 2.36B | 2.30B | 2.51B | 2.43B |
| Gross Profit | 443.00M | 1.49B | 974.50M | 1.78B | 1.71B |
| EBITDA | 611.30M | 716.40M | 640.30M | 770.00M | 726.00M |
| Net Income | 152.80M | 205.50M | 191.90M | 176.10M | 225.30M |
Balance Sheet | |||||
| Total Assets | 3.75B | 3.88B | 3.66B | 3.64B | 3.72B |
| Cash, Cash Equivalents and Short-Term Investments | 683.10M | 709.00M | 669.00M | 484.50M | 384.00M |
| Total Debt | 265.90M | 271.00M | 143.90M | 183.50M | 249.20M |
| Total Liabilities | 1.63B | 1.78B | 1.71B | 1.78B | 1.95B |
| Stockholders Equity | 2.06B | 2.04B | 1.95B | 1.86B | 1.77B |
Cash Flow | |||||
| Free Cash Flow | 98.30M | 153.70M | 327.20M | 150.70M | 310.40M |
| Operating Cash Flow | 456.70M | 475.00M | 626.60M | 463.30M | 642.50M |
| Investing Cash Flow | -318.60M | -372.30M | -321.90M | -205.10M | -308.70M |
| Financing Cash Flow | -159.50M | -63.20M | -121.30M | -154.70M | -129.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | €541.60M | 20.49 | 4.56% | 3.59% | -9.30% | -47.10% | |
72 Outperform | €1.48B | 7.94 | 12.70% | 5.51% | 0.66% | -0.38% | |
69 Neutral | €1.43B | 11.60 | 11.94% | 10.45% | -4.71% | -31.54% | |
63 Neutral | €1.50B | 9.83 | 9.15% | 7.35% | 1.00% | -7.89% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | €2.73B | -49.59 | -2.14% | 8.33% | -0.99% | 93.75% | |
54 Neutral | €2.06B | ― | ― | 1.70% | ― | ― |