| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 2.30B | € 2.36B | € 2.30B | € 2.51B | € 2.43B |
| Gross Profit | € 443.00M | € 1.49B | € 974.50M | € 1.78B | € 1.71B |
| Operating Income | € 190.30M | € 270.90M | € 253.20M | € 301.20M | € 332.90M |
| EBITDA | € 611.30M | € 716.40M | € 640.30M | € 770.00M | € 726.00M |
| Net Income | € 152.80M | € 205.50M | € 191.90M | € 176.10M | € 225.30M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 683.10M | € 709.00M | € 669.00M | € 484.50M | € 384.00M |
| Total Assets | € 3.75B | € 3.88B | € 3.66B | € 3.64B | € 3.72B |
| Total Debt | € 265.90M | € 271.00M | € 143.90M | € 183.50M | € 249.20M |
| Net Debt | € -416.40M | € -437.30M | € -524.90M | € -301.00M | € -134.80M |
| Total Liabilities | € 1.63B | € 1.78B | € 1.71B | € 1.78B | € 1.95B |
| Stockholders' Equity | € 2.06B | € 2.04B | € 1.95B | € 1.86B | € 1.77B |
| Cash Flow | |||||
| Free Cash Flow | € 98.30M | € 153.70M | € 327.20M | € 150.70M | € 310.40M |
| Operating Cash Flow | € 456.70M | € 475.00M | € 626.60M | € 463.30M | € 642.50M |
| Investing Cash Flow | € -318.60M | € -372.30M | € -321.90M | € -205.10M | € -308.70M |
| Financing Cash Flow | € -159.50M | € -63.20M | € -121.30M | € -154.70M | € -129.40M |