Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 2.30B | € 2.51B | € 2.43B | € 2.08B | € 2.34B |
Gross Profit | € 974.50M | € 1.78B | € 1.71B | € 1.39B | € 1.47B |
Operating Income | € 253.20M | € 301.20M | € 332.90M | € 115.10M | € 255.10M |
EBITDA | € 640.30M | € 763.10M | € 726.00M | € 392.80M | € 514.10M |
Net Income | € 191.90M | € 176.10M | € 225.30M | € 55.30M | € 154.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 669.00M | € 484.50M | € 384.00M | € 178.60M | € 105.60M |
Total Assets | € 3.66B | € 3.64B | € 3.72B | € 3.36B | € 3.34B |
Total Debt | € 143.90M | € 183.50M | € 249.20M | € 271.70M | € 331.10M |
Net Debt | € -524.90M | € -301.00M | € -134.80M | € 93.10M | € 225.80M |
Total Liabilities | € 1.71B | € 1.78B | € 1.95B | € 1.77B | € 1.78B |
Stockholders' Equity | € 1.95B | € 1.86B | € 1.77B | € 1.60B | € 1.56B |
Cash Flow | |||||
Free Cash Flow | € 327.20M | € 150.70M | € 310.40M | € 195.80M | € 143.30M |
Operating Cash Flow | € 626.60M | € 463.30M | € 642.50M | € 480.40M | € 389.60M |
Investing Cash Flow | € -321.90M | € -205.10M | € -308.70M | € -319.20M | € -286.90M |
Financing Cash Flow | € -121.30M | € -154.70M | € -129.40M | € -88.50M | € -111.40M |