| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.52B | 2.44B | 2.39B | 2.41B | 2.15B |
| Gross Profit | 574.78M | 1.68B | 1.61B | 1.59B | 1.39B |
| EBITDA | 404.01M | 400.57M | 381.53M | 402.73M | 348.58M |
| Net Income | 186.55M | 204.53M | 159.72M | 215.16M | 183.92M |
Balance Sheet | |||||
| Total Assets | 3.08B | 2.91B | 2.75B | 2.85B | 2.74B |
| Cash, Cash Equivalents and Short-Term Investments | 317.56M | 342.55M | 277.91M | 385.67M | 298.45M |
| Total Debt | 781.19M | 512.31M | 531.74M | 587.00M | 623.38M |
| Total Liabilities | 1.51B | 1.34B | 1.32B | 1.35B | 1.40B |
| Stockholders Equity | 1.57B | 1.58B | 1.42B | 1.48B | 1.33B |
Cash Flow | |||||
| Free Cash Flow | 216.99M | 268.06M | 225.62M | 270.22M | 302.29M |
| Operating Cash Flow | 300.07M | 338.40M | 284.18M | 325.05M | 345.97M |
| Investing Cash Flow | -257.95M | -103.64M | -108.36M | -64.63M | -74.47M |
| Financing Cash Flow | -36.97M | -166.96M | -260.02M | -170.64M | -195.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | €83.78M | 2.65 | 12.60% | 1.29% | -3.53% | 28.87% | |
72 Outperform | €1.47B | 7.91 | 12.70% | 5.51% | 0.66% | -0.38% | |
71 Outperform | €17.95B | 6.71 | 17.51% | 4.10% | 9.88% | 16.84% | |
65 Neutral | €64.16M | 11.70 | ― | ― | 21.20% | 13.12% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | €3.07B | 7.30 | 11.73% | 6.86% | 9.08% | -22.55% | |
61 Neutral | €35.78M | -119.41 | ― | 4.85% | 11.03% | -37.78% |