Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.44B | 2.39B | 2.41B | 2.15B | 1.84B |
Gross Profit | 1.68B | 1.61B | 1.59B | 1.39B | 1.18B |
EBITDA | 400.57M | 383.91M | 402.73M | 348.58M | 256.58M |
Net Income | 204.53M | 159.72M | 215.16M | 183.92M | 109.50M |
Balance Sheet | |||||
Total Assets | 2.91B | 2.75B | 2.85B | 2.74B | 2.47B |
Cash, Cash Equivalents and Short-Term Investments | 342.55M | 277.91M | 385.67M | 298.45M | 215.95M |
Total Debt | 512.31M | 531.74M | 587.00M | 623.38M | 707.06M |
Total Liabilities | 1.34B | 1.32B | 1.35B | 1.40B | 1.35B |
Stockholders Equity | 1.58B | 1.42B | 1.48B | 1.33B | 1.10B |
Cash Flow | |||||
Free Cash Flow | 268.06M | 225.62M | 270.22M | 302.29M | 333.85M |
Operating Cash Flow | 338.40M | 284.18M | 325.05M | 345.97M | 368.92M |
Investing Cash Flow | -103.64M | -108.36M | -64.63M | -74.47M | -48.73M |
Financing Cash Flow | -166.96M | -260.02M | -170.64M | -195.56M | -260.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | €1.68B | 9.30 | 12.70% | 4.76% | 0.66% | -0.32% | |
72 Outperform | €4.07B | 8.38 | 11.73% | 6.17% | 9.08% | -22.55% | |
71 Outperform | €91.52M | 4.24 | 11.59% | 1.15% | -2.65% | -7.67% | |
64 Neutral | €19.97B | 11.69 | 17.51% | 4.52% | 9.88% | 16.84% | |
63 Neutral | kr26.30B | 8.20 | -3.31% | 3.62% | 8.08% | -95.90% | |
62 Neutral | €100.05M | 22.24 | ― | 2.64% | 58.49% |