Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.32B | 10.28B | 8.35B | 8.15B | 7.12B | 5.73B |
Gross Profit | 2.18B | 3.35B | 2.60B | 1.81B | 2.17B | 1.76B |
EBITDA | 1.71B | 1.93B | 1.61B | 1.64B | 1.38B | 1.05B |
Net Income | 481.00M | 523.00M | 592.00M | 643.00M | 557.00M | 324.00M |
Balance Sheet | ||||||
Total Assets | 12.10B | 12.07B | 12.07B | 8.89B | 8.35B | 7.02B |
Cash, Cash Equivalents and Short-Term Investments | 1.23B | 1.10B | 882.00M | 817.00M | 837.00M | 1.07B |
Total Debt | 5.71B | 4.91B | 5.43B | 3.42B | 3.50B | 3.27B |
Total Liabilities | 8.14B | 7.52B | 7.84B | 5.22B | 5.19B | 4.62B |
Stockholders Equity | 3.95B | 4.56B | 4.22B | 3.67B | 3.16B | 2.41B |
Cash Flow | ||||||
Free Cash Flow | 1.32B | 1.59B | 1.14B | 947.00M | 876.00M | 694.00M |
Operating Cash Flow | 1.57B | 1.81B | 1.38B | 1.29B | 1.14B | 989.00M |
Investing Cash Flow | -731.00M | -221.00M | -2.59B | -602.00M | -1.16B | -253.00M |
Financing Cash Flow | -437.00M | -1.40B | 1.41B | -715.00M | -173.00M | -161.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | 891.17M | 10.59 | 15.96% | 2.95% | 9.51% | 26.07% | |
74 Outperform | 5.56B | 14.88 | 9.39% | 1.91% | 4.83% | 52.47% | |
72 Outperform | €3.85B | 7.78 | 11.73% | 6.54% | 9.08% | -22.55% | |
71 Outperform | 3.18B | 12.98 | 51.55% | 2.40% | 0.00% | 0.00% | |
69 Neutral | 7.67B | 11.28 | 4.44% | 16.95% | 6.71% | 141.19% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% |