| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.32B | 10.28B | 8.35B | 8.15B | 7.12B | 5.73B |
| Gross Profit | 2.18B | 3.35B | 2.60B | 1.81B | 2.17B | 1.76B |
| EBITDA | 1.71B | 1.93B | 1.61B | 1.63B | 1.37B | 1.04B |
| Net Income | 481.00M | 523.00M | 592.00M | 643.00M | 557.00M | 324.00M |
Balance Sheet | ||||||
| Total Assets | 12.10B | 12.07B | 12.07B | 8.89B | 8.35B | 7.02B |
| Cash, Cash Equivalents and Short-Term Investments | 1.23B | 1.10B | 882.00M | 817.00M | 837.00M | 1.07B |
| Total Debt | 5.71B | 4.91B | 5.43B | 3.42B | 3.50B | 3.27B |
| Total Liabilities | 8.14B | 7.52B | 7.84B | 5.22B | 5.19B | 4.62B |
| Stockholders Equity | 3.95B | 4.56B | 4.22B | 3.67B | 3.16B | 2.41B |
Cash Flow | ||||||
| Free Cash Flow | 1.32B | 1.59B | 1.14B | 947.00M | 876.00M | 694.00M |
| Operating Cash Flow | 1.57B | 1.81B | 1.38B | 1.29B | 1.14B | 989.00M |
| Investing Cash Flow | -731.00M | -221.00M | -2.59B | -602.00M | -1.16B | -253.00M |
| Financing Cash Flow | -437.00M | -1.40B | 1.41B | -715.00M | -173.00M | -161.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €5.76B | 15.70 | 10.25% | 1.88% | 4.83% | 52.47% | |
72 Outperform | €3.75B | 7.71 | 11.73% | 6.86% | 9.08% | -22.55% | |
70 Outperform | €2.62B | 9.26 | ― | 2.91% | 6.36% | 48.97% | |
69 Neutral | €918.88M | 10.85 | 19.49% | 3.03% | 9.51% | 26.07% | |
61 Neutral | €6.25B | 8.97 | 18.37% | 6.20% | 1.16% | 314.94% | |
56 Neutral | €2.83B | 48.97 | 11.18% | ― | 18.03% | 3.43% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |