| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.21B | 10.28B | 8.35B | 8.15B | 7.12B |
| Gross Profit | 1.20B | 3.35B | 2.60B | 1.81B | 2.17B |
| EBITDA | 1.89B | 1.93B | 1.61B | 1.63B | 1.37B |
| Net Income | 497.00M | 523.00M | 592.00M | 643.00M | 557.00M |
Balance Sheet | |||||
| Total Assets | 11.48B | 12.07B | 12.07B | 8.89B | 8.35B |
| Cash, Cash Equivalents and Short-Term Investments | 1.12B | 1.10B | 882.00M | 817.00M | 837.00M |
| Total Debt | 5.55B | 4.91B | 5.43B | 3.42B | 3.50B |
| Total Liabilities | 7.38B | 7.52B | 7.84B | 5.22B | 5.19B |
| Stockholders Equity | 4.10B | 4.56B | 4.22B | 3.67B | 3.16B |
Cash Flow | |||||
| Free Cash Flow | 1.18B | 1.59B | 1.14B | 947.00M | 876.00M |
| Operating Cash Flow | 1.43B | 1.81B | 1.38B | 1.29B | 1.14B |
| Investing Cash Flow | -737.00M | -221.00M | -2.59B | -602.00M | -1.16B |
| Financing Cash Flow | -648.00M | -1.40B | 1.41B | -715.00M | -173.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €964.10M | 11.73 | 19.49% | 3.03% | 9.51% | 26.07% | |
76 Outperform | €6.21B | 17.23 | 10.25% | 1.88% | 4.83% | 52.47% | |
69 Neutral | €2.30B | 8.36 | ― | 2.91% | 6.36% | 48.97% | |
62 Neutral | €3.06B | 6.08 | 11.73% | 6.86% | 9.08% | -22.55% | |
61 Neutral | €6.68B | 9.75 | 18.37% | 6.20% | 1.16% | 314.94% | |
56 Neutral | €2.59B | 44.67 | 11.18% | ― | 18.03% | 3.43% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |