| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 10.28B | € 8.35B | € 8.15B | € 7.12B | € 5.73B |
| Gross Profit | € 3.35B | € 2.60B | € 1.81B | € 2.17B | € 1.76B |
| Operating Income | € 1.08B | € 998.00M | € 992.00M | € 859.00M | € 555.00M |
| EBITDA | € 1.93B | € 1.61B | € 1.63B | € 1.37B | € 1.04B |
| Net Income | € 523.00M | € 592.00M | € 643.00M | € 557.00M | € 324.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.10B | € 882.00M | € 817.00M | € 837.00M | € 1.07B |
| Total Assets | € 12.07B | € 12.07B | € 8.89B | € 8.35B | € 7.02B |
| Total Debt | € 4.91B | € 5.43B | € 3.42B | € 3.50B | € 3.27B |
| Net Debt | € 3.85B | € 4.55B | € 2.60B | € 2.67B | € 2.27B |
| Total Liabilities | € 7.52B | € 7.84B | € 5.22B | € 5.19B | € 4.62B |
| Stockholders' Equity | € 4.56B | € 4.22B | € 3.67B | € 3.16B | € 2.41B |
| Cash Flow | |||||
| Free Cash Flow | € 1.59B | € 1.14B | € 947.00M | € 876.00M | € 694.00M |
| Operating Cash Flow | € 1.81B | € 1.38B | € 1.29B | € 1.14B | € 989.00M |
| Investing Cash Flow | € -221.00M | € -2.59B | € -602.00M | € -1.16B | € -253.00M |
| Financing Cash Flow | € -1.40B | € 1.41B | € -715.00M | € -173.00M | € -161.00M |