| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.29B | 1.29B | 1.21B | 1.05B | 842.00M | 731.00M |
| Gross Profit | 361.00M | 361.00M | 430.00M | 445.00M | 331.00M | 282.00M |
| EBITDA | 476.00M | 476.00M | 338.00M | 263.00M | 303.00M | 219.00M |
| Net Income | 197.00M | 197.00M | 133.00M | 81.00M | 174.00M | 117.00M |
Balance Sheet | ||||||
| Total Assets | 6.40B | 6.40B | 5.95B | 5.67B | 5.30B | 4.68B |
| Cash, Cash Equivalents and Short-Term Investments | 3.31B | 3.31B | 2.23B | 3.10B | 2.77B | 2.33B |
| Total Debt | 1.27B | 1.27B | 1.18B | 1.31B | 553.00M | 334.00M |
| Total Liabilities | 5.93B | 5.93B | 5.59B | 5.63B | 4.59B | 3.99B |
| Stockholders Equity | 369.00M | 369.00M | 258.00M | 42.00M | 699.00M | 684.00M |
Cash Flow | ||||||
| Free Cash Flow | 311.00M | 311.00M | 322.00M | 443.00M | 143.00M | 113.00M |
| Operating Cash Flow | 409.00M | 409.00M | 438.00M | 559.00M | 221.00M | 184.00M |
| Investing Cash Flow | -395.00M | -395.00M | -270.00M | -7.00M | 46.00M | -109.00M |
| Financing Cash Flow | -17.00M | -17.00M | -213.00M | -43.00M | 6.00M | 60.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €5.76B | 15.70 | 10.25% | 1.88% | 4.83% | 52.47% | |
72 Outperform | €3.75B | 7.71 | 11.73% | 6.86% | 9.08% | -22.55% | |
70 Outperform | €2.62B | 9.26 | ― | 2.91% | 6.36% | 48.97% | |
69 Neutral | €918.88M | 10.85 | 19.49% | 3.03% | 9.51% | 26.07% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | €6.25B | 8.97 | 18.37% | 6.20% | 1.16% | 314.94% | |
56 Neutral | €2.83B | 48.97 | 11.18% | ― | 18.03% | 3.43% |