| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.25B | 1.21B | 1.05B | 842.00M | 731.00M |
| Gross Profit | 351.00M | 430.00M | 445.00M | 331.00M | 282.00M |
| EBITDA | 433.00M | 338.00M | 263.00M | 303.00M | 219.00M |
| Net Income | 165.00M | 133.00M | 81.00M | 174.00M | 117.00M |
Balance Sheet | |||||
| Total Assets | 6.83B | 5.95B | 5.67B | 5.30B | 4.68B |
| Cash, Cash Equivalents and Short-Term Investments | 3.27B | 2.23B | 3.10B | 2.77B | 2.33B |
| Total Debt | 1.20B | 1.18B | 1.31B | 553.00M | 334.00M |
| Total Liabilities | 6.42B | 5.59B | 5.63B | 4.59B | 3.99B |
| Stockholders Equity | 313.00M | 258.00M | 42.00M | 699.00M | 684.00M |
Cash Flow | |||||
| Free Cash Flow | 277.00M | 322.00M | 443.00M | 143.00M | 113.00M |
| Operating Cash Flow | 368.00M | 438.00M | 559.00M | 221.00M | 184.00M |
| Investing Cash Flow | -464.00M | -270.00M | -7.00M | 46.00M | -109.00M |
| Financing Cash Flow | -132.00M | -213.00M | -43.00M | 6.00M | 60.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $5.75B | 15.42 | 10.25% | 1.84% | 4.83% | 52.47% | |
75 Outperform | €6.83B | 9.65 | 18.37% | 18.51% | 1.16% | 314.94% | |
72 Outperform | €3.65B | 7.51 | 11.73% | 7.21% | 9.08% | -22.55% | |
71 Outperform | €3.41B | 12.10 | ― | 2.06% | 6.36% | 48.73% | |
69 Neutral | €773.03M | 9.13 | 19.49% | 3.33% | 9.51% | 26.07% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | €2.45B | 42.41 | 11.18% | ― | 18.03% | 3.43% |