| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 24.07B | 24.07B | 23.80B | 22.64B | 21.13B | 17.43B |
| Gross Profit | 2.80B | 2.80B | 2.85B | 2.72B | 3.04B | 2.42B |
| EBITDA | 1.55B | 1.55B | 1.65B | 1.38B | 1.30B | 966.00M |
| Net Income | 695.00M | 695.00M | 168.00M | 794.00M | 695.00M | 139.00M |
Balance Sheet | ||||||
| Total Assets | 14.85B | 14.85B | 15.02B | 20.79B | 20.92B | 18.99B |
| Cash, Cash Equivalents and Short-Term Investments | 2.09B | 2.09B | 2.14B | 2.02B | 3.23B | 4.60B |
| Total Debt | 5.45B | 5.45B | 5.47B | 6.38B | 6.66B | 7.03B |
| Total Liabilities | 11.05B | 11.05B | 11.23B | 16.24B | 16.50B | 15.82B |
| Stockholders Equity | 3.79B | 3.79B | 3.78B | 4.54B | 4.42B | 3.17B |
Cash Flow | ||||||
| Free Cash Flow | 631.00M | 631.00M | 962.00M | 1.04B | 690.00M | 686.00M |
| Operating Cash Flow | 964.00M | 964.00M | 1.32B | 1.38B | 1.03B | 982.00M |
| Investing Cash Flow | -390.00M | -390.00M | -1.05B | -526.00M | -386.00M | -317.00M |
| Financing Cash Flow | -530.00M | -530.00M | -1.35B | -646.00M | -1.11B | 803.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €5.57B | 14.88 | 10.25% | 1.88% | 4.83% | 52.47% | |
75 Outperform | €6.80B | 9.76 | 18.37% | 5.75% | 1.16% | 314.94% | |
72 Outperform | €3.62B | 7.45 | 11.73% | 6.91% | 9.08% | -22.55% | |
71 Outperform | €2.79B | 9.85 | ― | 2.95% | 6.36% | 48.97% | |
69 Neutral | €106.48M | 14.57 | 11.36% | 1.33% | 23.95% | 173.40% | |
56 Neutral | €2.60B | 44.84 | 11.18% | ― | 18.03% | 3.43% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% |