Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 422.85M | 326.17M | 325.73M | 270.69M | 255.74M |
Gross Profit | 24.38M | 13.57M | 188.66M | 154.63M | 147.40M |
EBITDA | 30.21M | 18.21M | 23.39M | 19.18M | 11.80M |
Net Income | 4.87M | 3.19M | 8.84M | 5.10M | -2.62M |
Balance Sheet | |||||
Total Assets | 231.93M | 207.67M | 189.62M | 180.49M | 163.19M |
Cash, Cash Equivalents and Short-Term Investments | 56.81M | 56.05M | 19.81M | 25.40M | 24.00M |
Total Debt | 38.14M | 45.56M | 16.33M | 34.34M | 36.10M |
Total Liabilities | 163.84M | 142.73M | 125.34M | 123.18M | 110.49M |
Stockholders Equity | 64.65M | 63.61M | 62.88M | 54.40M | 49.97M |
Cash Flow | |||||
Free Cash Flow | 8.07M | -5.83M | 10.71M | 10.87M | 12.37M |
Operating Cash Flow | 14.54M | -144.00K | 15.23M | 15.50M | 13.75M |
Investing Cash Flow | -3.58M | -5.77M | -4.47M | -4.31M | -1.32M |
Financing Cash Flow | -11.51M | 5.89M | -15.68M | -10.15M | -512.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $5.90B | 17.42 | 10.25% | 1.86% | 4.83% | 52.54% | |
75 Outperform | €873.67M | 10.31 | 19.49% | 3.03% | 9.51% | 26.07% | |
67 Neutral | €69.84M | 14.26 | 7.59% | 1.96% | 29.64% | 52.69% | |
65 Neutral | €9.23B | 16.76 | 3.99% | 3.07% | 1.86% | -35.49% | |
65 Neutral | €7.50B | 11.09 | 16.07% | 17.00% | 6.71% | 141.19% |