| Breakdown | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 489.20M | 422.85M | 326.17M | 325.73M | 270.69M |
| Gross Profit | 32.70M | 96.57M | 13.57M | 188.66M | 154.63M |
| EBITDA | 42.60M | 30.21M | 18.21M | 23.39M | 19.18M |
| Net Income | 10.20M | 4.87M | 3.19M | 8.84M | 5.10M |
Balance Sheet | |||||
| Total Assets | 263.17M | 231.93M | 207.67M | 189.62M | 180.49M |
| Cash, Cash Equivalents and Short-Term Investments | 52.51M | 56.81M | 56.05M | 58.06M | 60.73M |
| Total Debt | 27.52M | 38.14M | 45.56M | 31.23M | 34.34M |
| Total Liabilities | 190.08M | 163.84M | 142.73M | 125.34M | 123.18M |
| Stockholders Equity | 70.31M | 64.65M | 63.61M | 62.88M | 54.40M |
Cash Flow | |||||
| Free Cash Flow | 38.31M | 8.07M | -5.83M | 10.71M | 10.87M |
| Operating Cash Flow | 45.67M | 14.54M | -144.00K | 15.23M | 15.50M |
| Investing Cash Flow | -5.89M | -3.58M | -5.77M | -4.47M | -4.31M |
| Financing Cash Flow | -24.89M | -11.51M | 5.89M | -15.68M | -10.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | €131.14M | 12.06 | 11.16% | 1.30% | 15.69% | 83.53% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | €6.02B | 15.45 | 10.25% | 1.88% | 4.88% | 9.43% | |
63 Neutral | €962.64M | 10.36 | 17.70% | 3.03% | 5.07% | 9.96% | |
62 Neutral | €6.26B | 8.98 | 18.37% | 6.20% | -2.30% | -33.43% |