Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
422.85M | 326.17M | 325.73M | 270.69M | 255.74M | Gross Profit |
24.38M | 13.57M | 188.66M | 154.63M | 147.40M | EBIT |
18.85M | 8.89M | 11.78M | 11.05M | 12.79M | EBITDA |
30.21M | 18.21M | 23.39M | 19.18M | 11.80M | Net Income Common Stockholders |
4.87M | 3.19M | 8.84M | 5.10M | -2.62M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
56.81M | 56.05M | 19.81M | 25.40M | 24.00M | Total Assets |
231.93M | 207.67M | 189.62M | 180.49M | 163.19M | Total Debt |
38.14M | 45.56M | 16.33M | 34.34M | 36.10M | Net Debt |
-18.67M | -10.49M | -3.49M | 8.94M | 12.10M | Total Liabilities |
163.84M | 142.73M | 125.34M | 123.18M | 110.49M | Stockholders Equity |
64.65M | 63.61M | 62.88M | 54.40M | 49.97M |
Cash Flow | Free Cash Flow | |||
8.07M | -5.83M | 10.71M | 10.87M | 12.37M | Operating Cash Flow |
14.54M | -144.00K | 15.23M | 15.50M | 13.75M | Investing Cash Flow |
-3.58M | -5.77M | -4.47M | -4.31M | -1.32M | Financing Cash Flow |
-11.51M | 5.89M | -15.68M | -10.15M | -512.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | €202.62B | 31.80 | 20.60% | 1.84% | 5.60% | 3.75% | |
81 Outperform | €14.49B | 13.69 | 8.49% | 5.25% | 1.24% | 2.36% | |
77 Outperform | €11.18B | 32.62 | 7.79% | 3.38% | 12.07% | -45.80% | |
70 Outperform | €73.44M | 15.00 | 7.59% | 1.73% | 29.64% | 52.69% | |
69 Neutral | €8.80B | 27.78 | 12.79% | 3.40% | -11.76% | -2.84% | |
66 Neutral | $4.50B | 12.28 | 5.32% | 248.52% | 4.13% | -12.36% | |
61 Neutral | €6.42B | 12.98 | 4.10% | 12.89% | 92.80% |