| Dec 25 | Dec 24 | Mar 24 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 489.20M | € 422.85M | € 326.17M | € 325.73M | € 270.69M |
| Gross Profit | € 32.70M | € 96.57M | € 13.57M | € 188.66M | € 154.63M |
| Operating Income | € 26.10M | € 18.85M | € 8.89M | € 11.78M | € 11.05M |
| EBITDA | € 42.60M | € 30.21M | € 18.21M | € 23.39M | € 19.18M |
| Net Income | € 10.20M | € 4.87M | € 3.19M | € 8.84M | € 5.10M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 52.51M | € 56.81M | € 56.05M | € 58.06M | € 60.73M |
| Total Assets | € 263.17M | € 231.93M | € 207.67M | € 189.62M | € 180.49M |
| Total Debt | € 27.52M | € 38.14M | € 45.56M | € 31.23M | € 34.34M |
| Net Debt | € -25.00M | € -18.67M | € -10.49M | € -3.49M | € 8.94M |
| Total Liabilities | € 190.08M | € 163.84M | € 142.73M | € 125.34M | € 123.18M |
| Stockholders' Equity | € 70.31M | € 64.65M | € 63.61M | € 62.88M | € 54.40M |
| Cash Flow | |||||
| Free Cash Flow | € 38.31M | € 8.07M | € -5.83M | € 10.71M | € 10.87M |
| Operating Cash Flow | € 45.67M | € 14.54M | € -144.00K | € 15.23M | € 15.50M |
| Investing Cash Flow | € -5.89M | € -3.58M | € -5.77M | € -4.47M | € -4.31M |
| Financing Cash Flow | € -24.89M | € -11.51M | € 5.89M | € -15.68M | € -10.15M |