Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 422.85M | € 326.17M | € 325.73M | € 270.69M | € 255.74M |
Gross Profit | € 24.38M | € 13.57M | € 188.66M | € 154.63M | € 147.40M |
Operating Income | € 18.85M | € 8.89M | € 11.78M | € 11.05M | € 12.79M |
EBITDA | € 30.21M | € 18.21M | € 23.39M | € 19.18M | € 11.80M |
Net Income | € 4.87M | € 3.19M | € 8.84M | € 5.10M | € -2.62M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 56.81M | € 56.05M | € 19.81M | € 25.40M | € 24.00M |
Total Assets | € 231.93M | € 207.67M | € 189.62M | € 180.49M | € 163.19M |
Total Debt | € 38.14M | € 45.56M | € 16.33M | € 34.34M | € 36.10M |
Net Debt | € -18.67M | € -10.49M | € -3.49M | € 8.94M | € 12.10M |
Total Liabilities | € 163.84M | € 142.73M | € 125.34M | € 123.18M | € 110.49M |
Stockholders' Equity | € 64.65M | € 63.61M | € 62.88M | € 54.40M | € 49.97M |
Cash Flow | |||||
Free Cash Flow | € 8.07M | € -5.83M | € 10.71M | € 10.87M | € 12.37M |
Operating Cash Flow | € 14.54M | € -144.00K | € 15.23M | € 15.50M | € 13.75M |
Investing Cash Flow | € -3.58M | € -5.77M | € -4.47M | € -4.31M | € -1.32M |
Financing Cash Flow | € -11.51M | € 5.89M | € -15.68M | € -10.15M | € -512.00K |