| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.40B | 16.03B | 14.80B | 14.20B | 11.74B |
| Gross Profit | 7.81B | 6.94B | 6.40B | 2.06B | 1.64B |
| EBITDA | 3.12B | 3.15B | 2.68B | 2.88B | 2.12B |
| Net Income | 1.65B | 1.66B | 1.31B | 1.22B | 1.03B |
Balance Sheet | |||||
| Total Assets | 40.01B | 39.85B | 36.72B | 35.90B | 32.85B |
| Cash, Cash Equivalents and Short-Term Investments | 4.20B | 3.82B | 4.25B | 4.62B | 3.66B |
| Total Debt | 5.66B | 5.17B | 5.54B | 6.17B | 5.72B |
| Total Liabilities | 29.59B | 28.82B | 26.97B | 26.30B | 24.29B |
| Stockholders Equity | 10.45B | 11.06B | 9.79B | 9.63B | 8.59B |
Cash Flow | |||||
| Free Cash Flow | 2.72B | 2.06B | 1.87B | 2.20B | 1.57B |
| Operating Cash Flow | 2.97B | 2.30B | 2.05B | 2.40B | 1.71B |
| Investing Cash Flow | -958.00M | -1.12B | -348.00M | -752.00M | -419.00M |
| Financing Cash Flow | -1.02B | -2.01B | -1.75B | -980.00M | -1.58B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | €19.91B | 6.71 | 17.51% | 4.10% | 8.54% | -0.58% | |
68 Neutral | €96.88M | 6.57 | 12.60% | 1.29% | -1.02% | -27.51% | |
66 Neutral | €4.05B | 12.59 | 11.30% | 3.60% | 1.12% | 1.49% | |
63 Neutral | €68.33M | 49.61 | 4.71% | 5.16% | -32.60% | -34.73% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
51 Neutral | €40.89M | 18.88 | ― | 4.85% | -15.11% | -57.98% | |
45 Neutral | €68.40M | 10.47 | ― | ― | -2.99% | ― |