| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 17.40B | € 16.03B | € 14.80B | € 14.20B | € 11.74B |
| Gross Profit | € 2.44B | € 6.94B | € 6.40B | € 2.06B | € 1.64B |
| Operating Income | € 2.44B | € 2.21B | € 1.74B | € 2.06B | € 1.64B |
| EBITDA | € 3.12B | € 3.15B | € 2.68B | € 2.88B | € 2.12B |
| Net Income | € 1.65B | € 1.66B | € 1.31B | € 1.22B | € 1.03B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 4.20B | € 3.82B | € 4.25B | € 4.62B | € 3.66B |
| Total Assets | € 40.01B | € 39.85B | € 36.72B | € 35.90B | € 32.85B |
| Total Debt | € 7.48B | € 5.17B | € 5.54B | € 6.17B | € 5.72B |
| Net Debt | € 3.45B | € 1.53B | € 1.29B | € 1.56B | € 2.06B |
| Total Liabilities | € 29.59B | € 28.82B | € 26.97B | € 26.30B | € 24.29B |
| Stockholders' Equity | € 10.45B | € 11.06B | € 9.79B | € 9.63B | € 8.59B |
| Cash Flow | |||||
| Free Cash Flow | € 2.72B | € 2.06B | € 1.87B | € 2.20B | € 1.57B |
| Operating Cash Flow | € 2.97B | € 2.30B | € 2.05B | € 2.40B | € 1.71B |
| Investing Cash Flow | € -958.00M | € -1.12B | € -348.00M | € -752.00M | € -419.00M |
| Financing Cash Flow | € -1.02B | € -2.01B | € -1.75B | € -980.00M | € -1.58B |