| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.63B | 2.00B | 2.03B | 1.94B | 1.75B |
| Gross Profit | 1.87B | 1.35B | 1.38B | 1.59B | 1.43B |
| EBITDA | 1.03B | 1.00B | 50.00M | 881.00M | 1.19B |
| Net Income | -95.00M | 15.00M | -905.00M | -35.00M | 453.00M |
Balance Sheet | |||||
| Total Assets | 13.37B | 10.33B | 10.18B | 12.61B | 13.08B |
| Cash, Cash Equivalents and Short-Term Investments | 1.07B | 3.22B | 2.91B | 1.05B | 1.05B |
| Total Debt | 6.94B | 4.57B | 4.20B | 4.39B | 3.61B |
| Total Liabilities | 10.66B | 6.83B | 6.43B | 6.95B | 7.35B |
| Stockholders Equity | 2.62B | 3.42B | 3.08B | 5.60B | 5.67B |
Cash Flow | |||||
| Free Cash Flow | 229.00M | 703.00M | 3.07B | 122.00M | 1.01B |
| Operating Cash Flow | 751.00M | 1.01B | 3.48B | 1.48B | 1.29B |
| Investing Cash Flow | -1.79B | -159.00M | -370.00M | -1.80B | -283.00M |
| Financing Cash Flow | -1.08B | -375.00M | -1.02B | 305.00M | -1.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | €529.22M | 14.20 | 3.72% | 3.59% | -9.30% | -47.10% | |
69 Neutral | €1.46B | 11.49 | 11.94% | 10.45% | -4.71% | -31.54% | |
63 Neutral | €1.50B | 11.51 | 7.52% | 7.35% | 1.00% | -7.89% | |
62 Neutral | €3.05B | 7.30 | 11.73% | 6.86% | 9.08% | -22.55% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
49 Neutral | €2.57B | -21.27 | -2.14% | 8.33% | -0.99% | 93.75% | |
46 Neutral | €1.92B | 117.72 | ― | 1.70% | ― | ― |