| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 150.27M | 150.12M | 172.25M | 217.86M | 266.18M |
| Gross Profit | -24.83M | 139.87M | 159.85M | 205.11M | 251.81M |
| EBITDA | 65.13M | 50.04M | 82.75M | 100.03M | 161.07M |
| Net Income | -19.51M | -7.67M | -3.68M | -12.34M | 1.04M |
Balance Sheet | |||||
| Total Assets | 353.93M | 376.73M | 399.59M | 470.58M | 493.18M |
| Cash, Cash Equivalents and Short-Term Investments | 65.07M | 88.43M | 107.50M | 119.75M | 94.77M |
| Total Debt | 22.36M | 40.87M | 71.83M | 100.86M | 96.85M |
| Total Liabilities | 188.78M | 192.18M | 205.70M | 273.66M | 280.97M |
| Stockholders Equity | 165.08M | 184.35M | 193.64M | 196.95M | 212.20M |
Cash Flow | |||||
| Free Cash Flow | 69.35M | 16.06M | 27.45M | 28.71M | 21.79M |
| Operating Cash Flow | 73.58M | 97.49M | 89.82M | 94.86M | 142.02M |
| Investing Cash Flow | -76.34M | -83.87M | -66.71M | -69.34M | -116.18M |
| Financing Cash Flow | -18.94M | -33.92M | -32.27M | -3.15M | -50.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | €540.05M | 1.99 | 3.72% | 3.59% | -9.30% | -47.10% | |
70 Outperform | €1.55B | 5.15 | 11.94% | 10.45% | -4.71% | -31.54% | |
63 Neutral | €1.53B | 14.52 | 7.52% | 7.35% | 1.00% | -7.89% | |
62 Neutral | €113.30M | ― | -0.44% | 6.54% | -14.35% | ― | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
47 Neutral | €411.22M | -15.91 | -6.82% | ― | -31.54% | -53.98% | |
45 Neutral | €47.50M | -5.73 | 60.17% | ― | 1.83% | 54.76% |